Watchlist Manager

Watchlist

Price: 29.4 USD 0.72% Market Closed

Market Cap: $5.8B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		49	54	58	61	63	64	65	66	68	73	78	82	86	87	88	90	92	95	101	107	116	126	134	139	141	143	147	150	156	163	169	177	203	235	268	301	317	319	326	339	356	375	390	403	406	413	419	422	456	487	519	558	561	564	567	564	563	563	571	574	583	591	584	582	573	556	614	682	759	842	851	840	827	817	821	834	849	859	867	878	892
Interest Income		85	97	108	117	124	130	135	139	142	146	147	147	146	140	137	134	132	132	136	142	151	161	168	172	172	172	174	174	177	182	185	191	217	251	285	320	336	338	346	359	377	399	417	432	437	446	460	473	520	567	610	667	685	704	719	721	718	711	701	686	676	666	649	640	625	607	670	756	878	1 018	1 090	1 142	1 175	1 207	1 245	1 283	1 300	1 295	1 287	1 278	1 279
Interest Expense		36	43	49	55	61	66	70	73	74	73	70	65	60	53	49	44	40	37	35	34	35	35	34	33	31	29	27	24	22	19	16	14	15	16	17	19	19	19	19	20	22	24	27	29	31	33	41	51	64	79	92	109	124	140	152	157	155	147	130	111	93	76	66	58	52	51	56	74	119	176	239	302	348	390	424	449	451	437	420	400	386
Non Interest Income		16	16	18	18	19	21	23	25	26	33	32	34	29	23	25	25	31	40	40	41	65	58	59	61	41	41	43	44	48	47	46	44	40	44	45	47	45	47	53	58	65	70	75	80	87	94	97	96	100	99	102	107	103	101	96	95	100	99	101	106	112	134	140	139	138	123	136	150	160	164	169	169	170	178	171	170	169	172	181	189	199
Revenue		65 N/A	71 +8%	76 +8%	79 +4%	82 +4%	85 +4%	88 +4%	91 +3%	94 +3%	106 +13%	110 +4%	116 +5%	115 -1%	110 -4%	113 +3%	115 +1%	123 +7%	135 +10%	141 +4%	148 +5%	181 +23%	184 +2%	193 +5%	200 +4%	183 -9%	185 +1%	190 +3%	194 +2%	204 +5%	210 +3%	215 +2%	221 +3%	243 +10%	279 +15%	314 +13%	347 +11%	362 +4%	366 +1%	379 +4%	397 +5%	421 +6%	445 +6%	465 +5%	483 +4%	493 +2%	507 +3%	516 +2%	518 +0%	556 +7%	586 +6%	621 +6%	664 +7%	664 0%	665 +0%	663 0%	659 -1%	663 +1%	662 0%	672 +1%	680 +1%	694 +2%	725 +4%	724 0%	721 0%	711 -2%	679 -4%	750 +10%	832 +11%	919 +10%	1 006 +9%	1 020 +1%	1 009 -1%	997 -1%	995 0%	992 0%	1 005 +1%	1 017 +1%	1 031 +1%	1 047 +2%	1 067 +2%	1 091 +2%
Pre-Tax Income
Loan Loss Provision		(4)	(3)	(3)	(3)	(2)	(3)	(3)	(3)	(3)	(7)	(7)	(8)	(27)	(23)	(25)	(27)	(11)	(13)	(14)	(14)	(73)	(71)	(67)	(64)	(4)	(2)	(4)	(4)	(3)	(3)	(2)	(2)	(5)	(12)	(17)	(22)	(23)	(20)	(19)	(22)	(25)	(27)	(27)	(26)	(19)	(17)	(12)	(41)	(44)	(42)	(44)	(9)	(4)	(3)	(1)	(1)	(1)	0	0	0	(129)	(17)	(12)	(12)	5	5	(59)	(59)	(64)	(65)	(10)	(11)	(12)	(15)	(19)	(37)	(48)	(44)	(39)	(23)	(21)
Non Interest Expense		(45)	(49)	(53)	(55)	(56)	(58)	(59)	(60)	(62)	(65)	(68)	(71)	(76)	(76)	(78)	(77)	(73)	(72)	(71)	(75)	(85)	(90)	(95)	(98)	(95)	(95)	(96)	(96)	(102)	(104)	(105)	(108)	(133)	(147)	(160)	(176)	(162)	(163)	(168)	(170)	(178)	(182)	(187)	(193)	(192)	(201)	(205)	(224)	(240)	(248)	(261)	(256)	(264)	(270)	(274)	(276)	(276)	(372)	(396)	(414)	(287)	(307)	(289)	(279)	(299)	(303)	(395)	(434)	(461)	(498)	(449)	(450)	(473)	(470)	(467)	(462)	(447)	(448)	(451)	(456)	(458)
Pre-Tax Income		16 N/A	18 +12%	20 +11%	22 +7%	23 +7%	25 +7%	27 +8%	28 +5%	29 +4%	33 +14%	34 +3%	36 +7%	12 -67%	10 -14%	10 -5%	11 +10%	39 +265%	50 +28%	55 +12%	59 +6%	24 -60%	23 -2%	31 +32%	38 +25%	84 +119%	87 +3%	91 +4%	94 +3%	98 +5%	104 +5%	107 +3%	111 +4%	104 -6%	120 +15%	137 +14%	150 +10%	177 +18%	184 +4%	193 +5%	206 +7%	218 +6%	235 +8%	251 +7%	264 +5%	283 +7%	289 +2%	300 +4%	253 -16%	271 +7%	296 +9%	316 +7%	399 +26%	396 -1%	393 -1%	387 -1%	382 -1%	386 +1%	289 -25%	276 -5%	267 -3%	278 +4%	401 +44%	423 +6%	431 +2%	417 -3%	381 -9%	296 -22%	340 +15%	395 +16%	443 +12%	560 +27%	548 -2%	512 -7%	509 0%	506 -1%	506 0%	522 +3%	539 +3%	558 +3%	588 +5%	612 +4%
Net Income
Tax Provision		(5)	(6)	(6)	(7)	(7)	(8)	(8)	(8)	(9)	(10)	(11)	(12)	(2)	(1)	(1)	(1)	(12)	(16)	(19)	(20)	(6)	(6)	(9)	(12)	(30)	(31)	(32)	(34)	(35)	(38)	(39)	(41)	(38)	(44)	(50)	(54)	(64)	(67)	(70)	(75)	(80)	(87)	(93)	(98)	(106)	(106)	(110)	(92)	(99)	(98)	(92)	(110)	(95)	(94)	(93)	(94)	(96)	(70)	(67)	(61)	(63)	(95)	(101)	(103)	(98)	(89)	(67)	(77)	(89)	(99)	(128)	(125)	(119)	(119)	(120)	(118)	(120)	(122)	(123)	(130)	(136)
Income from Continuing Operations		11	13	14	15	16	17	19	20	20	23	24	25	10	9	9	10	27	33	37	39	18	17	22	27	55	57	58	60	63	66	68	71	67	76	87	96	113	117	122	131	138	149	158	166	177	183	189	160	172	198	224	290	300	299	295	287	290	219	209	206	214	306	322	327	319	292	229	263	305	343	433	422	393	390	386	388	402	417	434	458	475
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		11 N/A	12 +12%	13 +10%	14 +8%	16 +7%	17 +9%	19 +9%	20 +5%	20 +5%	23 +12%	24 +3%	25 +6%	10 -59%	9 -16%	8 -10%	8 +0%	24 +217%	31 +27%	34 +11%	37 +7%	15 -59%	15 -1%	19 +31%	24 +26%	53 +118%	55 +5%	58 +5%	60 +4%	63 +5%	66 +5%	68 +3%	71 +3%	67 -6%	76 +15%	87 +14%	96 +10%	113 +18%	117 +3%	122 +5%	131 +7%	138 +6%	149 +7%	158 +6%	166 +5%	177 +7%	183 +3%	189 +4%	160 -15%	135 -16%	161 +19%	187 +16%	253 +35%	300 +19%	299 -1%	295 -1%	287 -3%	290 +1%	219 -24%	209 -4%	206 -2%	214 +4%	306 +42%	322 +5%	327 +2%	319 -3%	292 -8%	229 -22%	263 +15%	305 +16%	343 +12%	433 +26%	422 -2%	393 -7%	390 -1%	386 -1%	388 +0%	402 +4%	417 +4%	434 +4%	458 +5%	475 +4%
EPS (Diluted)		0.16 N/A	0.18 +12%	0.2 +11%	0.17 -15%	0.21 +24%	0.21 N/A	0.22 +5%	0.23 +5%	0.25 +9%	0.26 +4%	0.26 N/A	0.27 +4%	0.11 -59%	0.08 -27%	0.07 -12%	0.07 N/A	0.25 +257%	0.26 +4%	0.31 +19%	0.32 +3%	0.13 -59%	0.13 N/A	0.17 +31%	0.21 +24%	0.46 +119%	0.48 +4%	0.51 +6%	0.53 +4%	0.56 +6%	0.59 +5%	0.61 +3%	0.63 +3%	0.57 -10%	0.58 +2%	0.66 +14%	0.74 +12%	0.85 +15%	0.88 +4%	0.91 +3%	0.96 +5%	1.01 +5%	1.07 +6%	1.13 +6%	1.18 +4%	1.26 +7%	1.3 +3%	1.31 +1%	1.1 -16%	0.89 -19%	0.92 +3%	1.07 +16%	1.44 +35%	1.73 +20%	1.76 +2%	1.75 -1%	1.7 -3%	1.73 +2%	1.31 -24%	1.26 -4%	1.24 -2%	1.3 +5%	1.85 +42%	1.95 +5%	1.99 +2%	1.94 -3%	1.79 -8%	1.11 -38%	1.28 +15%	1.57 +23%	1.69 +8%	2.13 +26%	2.09 -2%	1.94 -7%	1.94 N/A	1.93 -1%	1.94 +1%	2.01 +4%	2.1 +4%	2.19 +4%	2.32 +6%	2.41 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,000+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.