Harley-Davidson Inc
NYSE:HOG

Watchlist Manager
Harley-Davidson Inc Logo
Harley-Davidson Inc
NYSE:HOG
Watchlist
Price: 31.92 USD 0.31% Market Closed
Market Cap: 4.2B USD
Have any thoughts about
Harley-Davidson Inc?
Write Note

Intrinsic Value

The intrinsic value of one HOG stock under the Base Case scenario is 49.98 USD. Compared to the current market price of 31.92 USD, Harley-Davidson Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HOG Intrinsic Value
49.98 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Harley-Davidson Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HOG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HOG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Automobiles Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Harley-Davidson Inc

Provide an overview of the primary business activities
of Harley-Davidson Inc.

What unique competitive advantages
does Harley-Davidson Inc hold over its rivals?

What risks and challenges
does Harley-Davidson Inc face in the near future?

Summarize the latest earnings call
of Harley-Davidson Inc.

What significant events have occurred
in Harley-Davidson Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Harley-Davidson Inc.

Provide P/S
for Harley-Davidson Inc.

Provide P/E
for Harley-Davidson Inc.

Provide P/OCF
for Harley-Davidson Inc.

Provide P/FCFE
for Harley-Davidson Inc.

Provide P/B
for Harley-Davidson Inc.

Provide EV/S
for Harley-Davidson Inc.

Provide EV/GP
for Harley-Davidson Inc.

Provide EV/EBITDA
for Harley-Davidson Inc.

Provide EV/EBIT
for Harley-Davidson Inc.

Provide EV/OCF
for Harley-Davidson Inc.

Provide EV/FCFF
for Harley-Davidson Inc.

Provide EV/IC
for Harley-Davidson Inc.

Show me price targets
for Harley-Davidson Inc made by professional analysts.

What are the Revenue projections
for Harley-Davidson Inc?

How accurate were the past Revenue estimates
for Harley-Davidson Inc?

What are the Net Income projections
for Harley-Davidson Inc?

How accurate were the past Net Income estimates
for Harley-Davidson Inc?

What are the EPS projections
for Harley-Davidson Inc?

How accurate were the past EPS estimates
for Harley-Davidson Inc?

What are the EBIT projections
for Harley-Davidson Inc?

How accurate were the past EBIT estimates
for Harley-Davidson Inc?

Compare the revenue forecasts
for Harley-Davidson Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Harley-Davidson Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Harley-Davidson Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Harley-Davidson Inc compared to its peers.

Compare the P/E ratios
of Harley-Davidson Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Harley-Davidson Inc with its peers.

Analyze the financial leverage
of Harley-Davidson Inc compared to its main competitors.

Show all profitability ratios
for Harley-Davidson Inc.

Provide ROE
for Harley-Davidson Inc.

Provide ROA
for Harley-Davidson Inc.

Provide ROIC
for Harley-Davidson Inc.

Provide ROCE
for Harley-Davidson Inc.

Provide Gross Margin
for Harley-Davidson Inc.

Provide Operating Margin
for Harley-Davidson Inc.

Provide Net Margin
for Harley-Davidson Inc.

Provide FCF Margin
for Harley-Davidson Inc.

Show all solvency ratios
for Harley-Davidson Inc.

Provide D/E Ratio
for Harley-Davidson Inc.

Provide D/A Ratio
for Harley-Davidson Inc.

Provide Interest Coverage Ratio
for Harley-Davidson Inc.

Provide Altman Z-Score Ratio
for Harley-Davidson Inc.

Provide Quick Ratio
for Harley-Davidson Inc.

Provide Current Ratio
for Harley-Davidson Inc.

Provide Cash Ratio
for Harley-Davidson Inc.

What is the historical Revenue growth
over the last 5 years for Harley-Davidson Inc?

What is the historical Net Income growth
over the last 5 years for Harley-Davidson Inc?

What is the current Free Cash Flow
of Harley-Davidson Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Harley-Davidson Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Harley-Davidson Inc

Current Assets 5.9B
Cash & Short-Term Investments 2.2B
Receivables 2.6B
Other Current Assets 1B
Non-Current Assets 7.1B
Other Non-Current Assets 7.1B
Current Liabilities 4.2B
Accounts Payable 932m
Short-Term Debt 497.4m
Other Current Liabilities 2.7B
Non-Current Liabilities 5.4B
Long-Term Debt 4.7B
Other Non-Current Liabilities 692.5m
Efficiency

Earnings Waterfall
Harley-Davidson Inc

Revenue
5.6B USD
Cost of Revenue
-3.7B USD
Gross Profit
1.9B USD
Operating Expenses
-1.3B USD
Operating Income
588.8m USD
Other Expenses
9.2m USD
Net Income
598.1m USD

Free Cash Flow Analysis
Harley-Davidson Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HOG Profitability Score
Profitability Due Diligence

Harley-Davidson Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

Harley-Davidson Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HOG Solvency Score
Solvency Due Diligence

Harley-Davidson Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
44/100
Solvency
Score

Harley-Davidson Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HOG Price Targets Summary
Harley-Davidson Inc

Wall Street analysts forecast HOG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HOG is 42.2 USD with a low forecast of 39.39 USD and a high forecast of 47.25 USD.

Lowest
Price Target
39.39 USD
23% Upside
Average
Price Target
42.2 USD
32% Upside
Highest
Price Target
47.25 USD
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HOG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HOG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

HOG News

Other Videos

Profile

Harley-Davidson Inc Logo
Harley-Davidson Inc

Country

United States of America

Industry

Automobiles

Market Cap

4.2B USD

Dividend Yield

2.14%

Description

Harley-Davidson, Inc. is engaged in the manufacture and sale of custom, cruiser, and touring motorcycles. The company is headquartered in Milwaukee, Wisconsin and currently employs 5,800 full-time employees. The firm operates through two segments: Motorcycles and Related Products (Motorcycles) and Financial Services. The Motorcycles segment consists of HDMC, which designs, manufactures and sells Harley-Davidson motorcycles. Its Motorcycles segment also sells motorcycle parts, accessories, and apparel as well as licenses its trademarks. The firm's products are sold to retail customers primarily through a network of independent dealers. The Financial Services segment consists of HDFS, which is engaged in the business of financing and servicing wholesale inventory receivables and retail consumer loans, primarily for the purchase of Harley-Davidson motorcycles. HDFS also works with certain unaffiliated insurance companies to provide motorcycle insurance and protection products to motorcycle owners.

Contact

WISCONSIN
Milwaukee
3700 W Juneau Ave
+14143438553.0
www.harley-davidson.com

IPO

1987-07-01

Employees

5 800

Officers

Chairman, President & CEO
Mr. Jochen Zeitz
Chief Financial Officer
Mr. Jonathan R. Root
Chief Digital & Operations Officer
Mr. Jagdish Krishnan
Chief Legal Officer, Chief Compliance Officer & Secretary
Mr. Paul J. Krause
VP & Treasurer
Mr. David Viney
Chief Accounting Officer
Mr. Mark R. Kornetzke
Show More
Director of Investor Relations
Mr. Shawn Michael Collins
Chief Communications Officer
George Prassas
Vice President of Marketing
Theo Keetell
Chief Human Resources Officer
Ms. Tori Termaat
Show Less

See Also

Discover More
What is the Intrinsic Value of one HOG stock?

The intrinsic value of one HOG stock under the Base Case scenario is 49.98 USD.

Is HOG stock undervalued or overvalued?

Compared to the current market price of 31.92 USD, Harley-Davidson Inc is Undervalued by 36%.

Back to Top