Harley-Davidson Inc
NYSE:HOG

Watchlist Manager
Harley-Davidson Inc Logo
Harley-Davidson Inc
NYSE:HOG
Watchlist
Price: 30.01 USD 1.97% Market Closed
Market Cap: 3.8B USD
Have any thoughts about
Harley-Davidson Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one HOG stock under the Base Case scenario is 58.18 USD. Compared to the current market price of 30.01 USD, Harley-Davidson Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOG Relative Value
Base Case
58.18 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
82
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
Forward
1
More Details
6.9
P/E
P/E
Price to Earnings
6.9
vs History
69
vs Industry
42
Median 3Y
7.6
Median 5Y
9.2
Industry
12
Forward
8.8
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
79
vs Industry
39
Median 3Y
6.6
Median 5Y
5.8
Industry
9.1
More Details
3.5
P/FCFE
P/FCFE
Price to FCFE
3.5
vs History
52
vs Industry
35
Median 3Y
4.5
Median 5Y
3.9
Industry
13.2
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
93
vs Industry
40
Median 3Y
1.8
Median 5Y
2.1
Industry
1.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
93
vs Industry
32
Median 3Y
1.6
Median 5Y
1.7
Industry
1
Forward
1.7
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
95
vs Industry
43
Median 3Y
4.4
Median 5Y
4.8
Industry
4.6
More Details
9.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.4
vs History
61
vs Industry
24
Median 3Y
9.8
Median 5Y
10.1
Industry
7.6
Forward
10
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
44
vs Industry
19
Median 3Y
11.8
Median 5Y
12.5
Industry
9.9
Forward
14.5
More Details
7.3
EV/OCF
EV/OCF
Enterprise Value to OCF
7.3
vs History
92
vs Industry
27
Median 3Y
12.4
Median 5Y
9.8
Industry
10
More Details
9.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.2
vs History
77
vs Industry
25
Median 3Y
17.1
Median 5Y
11.9
Industry
10.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
95
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1
More Details

Multiples Across Competitors

HOG Competitors Multiples
Harley-Davidson Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Harley-Davidson Inc
NYSE:HOG
4.1B USD 0.7 6.9 9.4 12.1
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 5.1 34 25.3 26.3
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.5 34.1 32 37.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.2T INR 2.8 62.5 22.3 26.7
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
848.5B INR 2.1 20.5 13.5 15.6
JP
Yamaha Motor Co Ltd
TSE:7272
1.4T JPY 0.5 9.1 3.9 5.3
CN
AIMA Technology Group Co Ltd
SSE:603529
36.1B CNY 1.7 19.2 18.9 18.9
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1.1 14 9.7 9.7
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
344.8B INR 422.7 -1 298.2 -331.8 -311.4
CN
Loncin Motor Co Ltd
SSE:603766
17B CNY 1.1 24.6 14.4 14.4
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
15.1B CNY 10.7 79.1 72.1 72.1

See Also

Summary
HOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
HOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HOG stock valuation using valuation multiples.
Wall Street Estimates
HOG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 214,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.