Harley-Davidson Inc
NYSE:HOG

Watchlist Manager
Harley-Davidson Inc Logo
Harley-Davidson Inc
NYSE:HOG
Watchlist
Price: 32.88 USD 3.01%
Market Cap: 4.3B USD
Have any thoughts about
Harley-Davidson Inc?
Write Note

Relative Value

The Relative Value of one HOG stock under the Base Case scenario is 59.86 USD. Compared to the current market price of 32.88 USD, Harley-Davidson Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HOG Relative Value
Base Case
59.86 USD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
52
Median 3Y
0.9
Median 5Y
1
Industry
1
Forward
1
vs History
74
vs Industry
42
Median 3Y
7.7
Median 5Y
9.3
Industry
12.4
Forward
8.7
vs History
79
vs Industry
39
Median 3Y
6.6
Median 5Y
5.8
Industry
9.4
vs History
52
vs Industry
35
Median 3Y
4.4
Median 5Y
4.4
Industry
11.7
vs History
95
vs Industry
40
Median 3Y
1.8
Median 5Y
2.2
Industry
1.5
vs History
95
vs Industry
32
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1
Forward
1.7
vs History
90
vs Industry
43
Median 3Y
4.5
Median 5Y
5
Industry
5.1
vs History
71
vs Industry
24
Median 3Y
9.8
Median 5Y
10.2
Industry
8.6
Forward
10
vs History
49
vs Industry
19
Median 3Y
11.8
Median 5Y
12.5
Industry
11
Forward
11.5
vs History
85
vs Industry
27
Median 3Y
12.4
Median 5Y
9.9
Industry
10
vs History
73
vs Industry
25
Median 3Y
17.1
Median 5Y
12.1
Industry
13.1
vs History
95
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

HOG Competitors Multiples
Harley-Davidson Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Harley-Davidson Inc
NYSE:HOG
4.2B USD 0.8 7 9.5 12.2
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.6T INR 5.4 35.9 26.8 27.9
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.3T INR 7.9 31.9 29.7 34.3
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.1T INR 2.7 60.3 21.6 25.9
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
920.4B INR 2.4 22.6 15.6 18.1
JP
Yamaha Motor Co Ltd
TSE:7272
1.3T JPY 0.5 7.6 4 5.3
CN
Yadea Group Holdings Ltd
HKEX:1585
41.3B HKD 1.2 15.4 11.1 11.1
CN
AIMA Technology Group Co Ltd
SSE:603529
32.2B CNY 1.5 16.6 16.9 16.9
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
310.5B INR 380.6 -1 169 -328.8 -308.6
CN
CETC Acoustic-Optic-Electronic Technology Inc
SSE:600877
17.9B CNY 12.4 82 75 75
CN
Loncin Motor Co Ltd
SSE:603766
17.3B CNY 1.2 25.8 15.7 15.7

See Also

Discover More
Back to Top