HNI Corp
NYSE:HNI

Watchlist Manager
HNI Corp Logo
HNI Corp
NYSE:HNI
Watchlist
Price: 41.2 USD 0.61% Market Closed
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one HNI stock under the Base Case scenario is 58.46 USD. Compared to the current market price of 41.2 USD, HNI Corp is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HNI Intrinsic Value
58.46 USD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
HNI Corp

HNI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HNI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

HNI Corp
NYSE:HNI
US
Commercial Services & Supplies
Market Cap
1.9B USD
IPO
Jul 2, 1998
US
Commercial Services & Supplies
Market Cap
1.9B USD
IPO
Jul 2, 1998
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HNI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about HNI Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
HNI Corp

Current Assets 524.5m
Cash & Short-Term Investments 28.9m
Receivables 246.4m
Other Current Assets 249.2m
Non-Current Assets 1.4B
Long-Term Investments 19.1m
PP&E 665.7m
Intangibles 624.3m
Other Non-Current Assets 41.5m
Efficiency

Free Cash Flow Analysis
HNI Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
HNI Corp

Revenue
2.5B USD
Cost of Revenue
-1.5B USD
Gross Profit
1B USD
Operating Expenses
-820.7m USD
Operating Income
212.7m USD
Other Expenses
-73.2m USD
Net Income
139.5m USD
Fundamental Scores

HNI Profitability Score
Profitability Due Diligence

HNI Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

54/100
Profitability
Score

HNI Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

HNI Solvency Score
Solvency Due Diligence

HNI Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

HNI Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNI Price Targets Summary
HNI Corp

Wall Street analysts forecast HNI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HNI is 62.9 USD with a low forecast of 60.6 USD and a high forecast of 66.15 USD.

Lowest
Price Target
60.6 USD
47% Upside
Average
Price Target
62.9 USD
53% Upside
Highest
Price Target
66.15 USD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HNI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HNI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HNI stock?

The intrinsic value of one HNI stock under the Base Case scenario is 58.46 USD.

Is HNI stock undervalued or overvalued?

Compared to the current market price of 41.2 USD, HNI Corp is Undervalued by 30%.

Back to Top