Helix Energy Solutions Group Inc
NYSE:HLX

Watchlist Manager
Helix Energy Solutions Group Inc Logo
Helix Energy Solutions Group Inc
NYSE:HLX
Watchlist
Price: 9.055 USD 1.4% Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Helix Energy Solutions Group Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

202.8m
+14%
Operating Cash Flow
Growth Rates:
1 Year
+89%
3 Years
+26%
5 Years
+49%
7 Years
+271%
10 Years
-43%
-13.2m
+28%
Investing Cash Flow
Growth Rates:
1 Year
+70%
3 Years
-59%
5 Years
+90%
7 Years
+94%
10 Years
+95%
-29.1m
+53%
Financing Cash Flow
Growth Rates:
1 Year
+44%
3 Years
+73%
5 Years
+37%
7 Years
-
10 Years
+19%

Cash Flow Statement
Helix Energy Solutions Group Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
225
196
161
101
35
(377)
(424)
(433)
(431)
(81)
(70)
(66)
(75)
30
44
68
93
29
33
32
36
58
43
31
24
20
31
12
(32)
(62)
(101)
(117)
(116)
(88)
(51)
(14)
20
(11)
(32)
(7)
7
Depreciation & Amortization
108
109
111
110
114
120
126
124
119
114
114
113
112
109
106
108
109
111
111
111
112
113
116
122
128
134
137
138
140
142
140
139
138
143
147
153
160
164
173
177
177
Change in Deffered Taxes
24
23
(11)
(7)
(4)
(103)
(111)
(111)
(107)
15
19
25
19
(55)
(50)
(56)
(57)
(2)
(3)
0
6
4
(3)
(4)
5
(4)
2
(0)
(18)
(15)
(15)
(12)
(2)
4
4
6
8
12
12
20
18
Stock-Based Compensation
7
3
3
3
5
7
6
6
3
6
7
8
9
11
11
11
11
10
10
11
11
11
11
9
9
9
8
8
8
8
7
7
8
7
7
7
7
7
7
7
7
Other Non-Cash Items
6
5
19
17
20
522
518
516
509
60
62
65
67
20
20
19
21
22
22
22
22
17
32
32
15
12
(7)
(9)
10
14
17
18
43
39
37
52
48
96
120
103
74
Cash Taxes Paid
88
71
65
49
33
17
12
7
6
6
4
4
5
6
8
7
7
6
5
8
9
9
9
8
8
7
7
7
8
8
9
8
8
10
9
9
8
7
7
9
12
Cash Interest Paid
11
12
11
9
12
15
18
21
21
19
15
15
10
10
9
8
8
7
7
5
3
2
5
9
14
16
21
18
22
21
20
20
19
18
18
17
17
21
22
22
29
Change in Working Capital
(7)
27
22
2
(68)
(52)
13
36
(3)
(69)
(58)
(108)
(68)
(53)
(56)
(16)
5
38
(41)
(24)
(40)
(21)
(1)
(37)
(34)
(63)
(7)
45
61
62
41
(4)
(42)
(47)
(73)
(96)
(130)
(109)
(50)
(115)
(73)
Cash from Operating Activities
356
N/A
360
+1%
301
-16%
223
-26%
97
-56%
111
+14%
122
+10%
133
+9%
87
-35%
39
-55%
67
+72%
29
-56%
55
+86%
52
-5%
64
+24%
124
+94%
171
+38%
197
+15%
122
-38%
142
+17%
136
-4%
170
+25%
187
+10%
143
-23%
138
-3%
99
-29%
156
+58%
185
+19%
162
-13%
140
-13%
83
-41%
24
-71%
20
-17%
51
+153%
63
+23%
101
+59%
107
+7%
152
+42%
222
+46%
179
-20%
203
+14%
Investing Cash Flow
Capital Expenditures
(253)
(337)
(351)
(477)
(413)
(320)
(291)
(145)
(119)
(187)
(212)
(223)
(239)
(231)
(204)
(179)
(155)
(137)
(128)
(123)
(127)
(141)
(142)
(131)
(115)
(20)
(9)
(9)
(8)
(8)
(8)
(4)
(6)
(34)
(40)
(39)
(45)
(20)
(16)
(19)
(14)
Other Items
(1)
1
17
17
19
25
53
50
48
39
2
12
12
10
0
0
0
1
1
(1)
(0)
(2)
(1)
1
1
1
0
1
0
0
0
8
(105)
(105)
(104)
(112)
0
1
1
1
1
Cash from Investing Activities
(254)
N/A
(336)
-32%
(334)
+0%
(460)
-38%
(394)
+14%
(296)
+25%
(238)
+20%
(95)
+60%
(71)
+25%
(147)
-108%
(209)
-42%
(211)
-1%
(226)
-7%
(221)
+2%
(194)
+12%
(179)
+8%
(155)
+13%
(136)
+12%
(127)
+7%
(123)
+3%
(128)
-4%
(142)
-11%
(143)
0%
(131)
+9%
(114)
+13%
(19)
+83%
(8)
+58%
(9)
-10%
(8)
+8%
(8)
N/A
(8)
+8%
4
N/A
(111)
N/A
(138)
-25%
(144)
-4%
(152)
-5%
(44)
+71%
(19)
+58%
(16)
+16%
(18)
-17%
(13)
+28%
Financing Cash Flow
Net Issuance of Common Stock
(10)
(5)
(0)
1
3
2
3
40
95
97
315
276
220
218
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(5)
(5)
(5)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(11)
(13)
(11)
(11)
(11)
(9)
Net Issuance of Debt
(20)
(20)
(21)
230
217
204
191
(78)
(93)
(118)
(117)
(189)
(168)
(137)
(126)
(42)
(42)
(41)
(47)
(43)
(43)
(43)
(43)
(46)
(30)
(30)
(74)
(66)
(101)
(91)
(37)
(71)
(43)
(43)
(43)
(8)
(39)
29
(32)
(32)
(2)
Other
(5)
(5)
(4)
(5)
(2)
(2)
(3)
(2)
(1)
(5)
(4)
(7)
(7)
(4)
(7)
(4)
(4)
(4)
(0)
(2)
(2)
(2)
(2)
(0)
(18)
(18)
(18)
(20)
(4)
(4)
(4)
(2)
(1)
(1)
(1)
(1)
(0)
7
8
(19)
(19)
Cash from Financing Activities
(36)
N/A
(30)
+16%
(25)
+18%
225
N/A
217
-4%
205
-6%
191
-7%
(39)
N/A
1
N/A
(26)
N/A
195
N/A
80
-59%
46
-43%
78
+70%
(135)
N/A
(47)
+65%
(47)
+0%
(46)
+1%
(48)
-3%
(46)
+4%
(46)
0%
(46)
N/A
(50)
-9%
(51)
-3%
(52)
-2%
(53)
-1%
(94)
-79%
(87)
+7%
(106)
-22%
(96)
+10%
(42)
+57%
(74)
-77%
(45)
+39%
(45)
0%
(49)
-9%
(20)
+60%
(52)
-164%
25
N/A
(35)
N/A
(61)
-76%
(29)
+53%
Change in Cash
Effect of Foreign Exchange Rates
(0)
4
4
10
2
(2)
(1)
(6)
(3)
(4)
(2)
(1)
1
2
2
0
(1)
(2)
(1)
(0)
(1)
2
(2)
(2)
0
2
5
6
3
0
(1)
(7)
(9)
(6)
(4)
(10)
(8)
(16)
(17)
(7)
(5)
Net Change in Cash
66
N/A
(2)
N/A
(55)
-3 118%
(1)
+97%
(78)
-5 450%
18
N/A
73
+311%
(8)
N/A
13
N/A
(138)
N/A
50
N/A
(102)
N/A
(125)
-23%
(90)
+28%
(264)
-193%
(102)
+61%
(32)
+69%
13
N/A
(54)
N/A
(27)
+49%
(39)
-42%
(17)
+56%
(8)
+51%
(41)
-396%
(27)
+33%
29
N/A
59
+104%
95
+61%
50
-48%
36
-28%
32
-10%
(52)
N/A
(144)
-177%
(138)
+4%
(134)
+3%
(81)
+40%
4
N/A
143
+3 988%
155
+8%
92
-40%
156
+69%
Free Cash Flow
Free Cash Flow
103
N/A
23
-78%
(51)
N/A
(254)
-401%
(316)
-24%
(210)
+34%
(169)
+19%
(12)
+93%
(32)
-163%
(148)
-356%
(145)
+2%
(194)
-34%
(184)
+5%
(180)
+2%
(141)
+22%
(55)
+61%
16
N/A
60
+273%
(6)
N/A
19
N/A
9
-55%
29
+239%
45
+57%
12
-73%
24
+98%
79
+229%
147
+87%
176
+20%
153
-13%
132
-14%
75
-43%
21
-73%
14
-31%
18
+23%
24
+34%
61
+161%
63
+2%
133
+112%
206
+55%
159
-23%
189
+18%

See Also

Summary
HLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLX stock valuation using valuation multiples.
Wall Street Estimates
HLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.