Hilton Worldwide Holdings Inc
NYSE:HLT

Watchlist Manager
Hilton Worldwide Holdings Inc Logo
Hilton Worldwide Holdings Inc
NYSE:HLT
Watchlist
Price: 252.5 USD 0.27%
Market Cap: 61.6B USD
Have any thoughts about
Hilton Worldwide Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one HLT stock under the Base Case scenario is 196.01 USD. Compared to the current market price of 252.5 USD, Hilton Worldwide Holdings Inc is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HLT Intrinsic Value
196.01 USD
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hilton Worldwide Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HLT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HLT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hilton Worldwide Holdings Inc

Provide an overview of the primary business activities
of Hilton Worldwide Holdings Inc.

What unique competitive advantages
does Hilton Worldwide Holdings Inc hold over its rivals?

What risks and challenges
does Hilton Worldwide Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Hilton Worldwide Holdings Inc recently?

Summarize the latest earnings call
of Hilton Worldwide Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hilton Worldwide Holdings Inc.

Provide P/S
for Hilton Worldwide Holdings Inc.

Provide P/E
for Hilton Worldwide Holdings Inc.

Provide P/OCF
for Hilton Worldwide Holdings Inc.

Provide P/FCFE
for Hilton Worldwide Holdings Inc.

Provide P/B
for Hilton Worldwide Holdings Inc.

Provide EV/S
for Hilton Worldwide Holdings Inc.

Provide EV/GP
for Hilton Worldwide Holdings Inc.

Provide EV/EBITDA
for Hilton Worldwide Holdings Inc.

Provide EV/EBIT
for Hilton Worldwide Holdings Inc.

Provide EV/OCF
for Hilton Worldwide Holdings Inc.

Provide EV/FCFF
for Hilton Worldwide Holdings Inc.

Provide EV/IC
for Hilton Worldwide Holdings Inc.

Show me price targets
for Hilton Worldwide Holdings Inc made by professional analysts.

What are the Revenue projections
for Hilton Worldwide Holdings Inc?

How accurate were the past Revenue estimates
for Hilton Worldwide Holdings Inc?

What are the Net Income projections
for Hilton Worldwide Holdings Inc?

How accurate were the past Net Income estimates
for Hilton Worldwide Holdings Inc?

What are the EPS projections
for Hilton Worldwide Holdings Inc?

How accurate were the past EPS estimates
for Hilton Worldwide Holdings Inc?

What are the EBIT projections
for Hilton Worldwide Holdings Inc?

How accurate were the past EBIT estimates
for Hilton Worldwide Holdings Inc?

Compare the revenue forecasts
for Hilton Worldwide Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hilton Worldwide Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hilton Worldwide Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hilton Worldwide Holdings Inc compared to its peers.

Compare the P/E ratios
of Hilton Worldwide Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hilton Worldwide Holdings Inc with its peers.

Analyze the financial leverage
of Hilton Worldwide Holdings Inc compared to its main competitors.

Show all profitability ratios
for Hilton Worldwide Holdings Inc.

Provide ROE
for Hilton Worldwide Holdings Inc.

Provide ROA
for Hilton Worldwide Holdings Inc.

Provide ROIC
for Hilton Worldwide Holdings Inc.

Provide ROCE
for Hilton Worldwide Holdings Inc.

Provide Gross Margin
for Hilton Worldwide Holdings Inc.

Provide Operating Margin
for Hilton Worldwide Holdings Inc.

Provide Net Margin
for Hilton Worldwide Holdings Inc.

Provide FCF Margin
for Hilton Worldwide Holdings Inc.

Show all solvency ratios
for Hilton Worldwide Holdings Inc.

Provide D/E Ratio
for Hilton Worldwide Holdings Inc.

Provide D/A Ratio
for Hilton Worldwide Holdings Inc.

Provide Interest Coverage Ratio
for Hilton Worldwide Holdings Inc.

Provide Altman Z-Score Ratio
for Hilton Worldwide Holdings Inc.

Provide Quick Ratio
for Hilton Worldwide Holdings Inc.

Provide Current Ratio
for Hilton Worldwide Holdings Inc.

Provide Cash Ratio
for Hilton Worldwide Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Hilton Worldwide Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Hilton Worldwide Holdings Inc?

What is the current Free Cash Flow
of Hilton Worldwide Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hilton Worldwide Holdings Inc.

Business Breakdown

Show Overview: Hilton Worldwide Holdings Inc. Hilton Worldwide Holdings Inc. is one of the most recognized names in the hospitality industry, embodying a legacy that stretches back over a century. Established in 1919 by Conrad Hilton, the company has evolved into a global leader, operating a diverse portfolio of hotel brands spanning luxury to budget accommodations. With more than 6,800 properties in 119 countries, Hilton’s brand lineup includes iconic names such as Waldorf Astoria, Hilton Hotels & Resorts, and Hampton by Hilton, catering to a wide range of travelers. The company has strategically positioned itself to capture market opportunities by investing in technology, sustainabili...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hilton Worldwide Holdings Inc

Current Assets 3.6B
Cash & Short-Term Investments 1.6B
Receivables 1.6B
Other Current Assets 396m
Non-Current Assets 13.1B
PP&E 1B
Intangibles 11.5B
Other Non-Current Assets 623m
Current Liabilities 4.5B
Accounts Payable 2.1B
Other Current Liabilities 2.4B
Non-Current Liabilities 15.7B
Long-Term Debt 10.6B
Other Non-Current Liabilities 5B
Efficiency

Earnings Waterfall
Hilton Worldwide Holdings Inc

Revenue
11B USD
Cost of Revenue
-6.9B USD
Gross Profit
4.1B USD
Operating Expenses
-1.8B USD
Operating Income
2.3B USD
Other Expenses
-1.1B USD
Net Income
1.2B USD

Free Cash Flow Analysis
Hilton Worldwide Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2024, Hilton's system-wide RevPAR grew by 1.4%, below guidance due to weather and labor disputes. Adjusted EBITDA rose to $904 million, exceeding expectations, demonstrating operational resilience. Notably, Hilton reached a record with over 8,000 hotels and 200 million Honors members. For Q4, RevPAR growth is projected at 1% to 2%, while 2024 full-year RevPAR growth is expected between 2% and 2.5%. Additionally, adjusted EBITDA targets for the year are set between $3.375 billion and $3.405 billion, with plans to return approximately $3 billion to shareholders through dividends and buybacks. Hilton anticipates continued group and business transient strength into 2025.

What is Earnings Call?
Fundamental Scores

HLT Profitability Score
Profitability Due Diligence

Hilton Worldwide Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
50/100
Profitability
Score

Hilton Worldwide Holdings Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

HLT Solvency Score
Solvency Due Diligence

Hilton Worldwide Holdings Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
41/100
Solvency
Score

Hilton Worldwide Holdings Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HLT Price Targets Summary
Hilton Worldwide Holdings Inc

Wall Street analysts forecast HLT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HLT is 242.27 USD with a low forecast of 195.82 USD and a high forecast of 287.7 USD.

Lowest
Price Target
195.82 USD
22% Downside
Average
Price Target
242.27 USD
4% Downside
Highest
Price Target
287.7 USD
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HLT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HLT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HLT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

HLT News

Other Videos

Profile

Hilton Worldwide Holdings Inc Logo
Hilton Worldwide Holdings Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

61.8B USD

Dividend Yield

0.24%

Description

Hilton Worldwide Holdings, Inc. engages in the provision of hospitality businesses. The company is headquartered in Mc Lean, Virginia and currently employs 142,000 full-time employees. The company went IPO on 2013-12-12. The firm is engaged in managing, franchising, owning and leasing hotels and resorts, and licensing its brands and intellectual property. The firm manages, franchises, owns or leases approximately 6,837 properties comprising approximately 1,074,791 rooms in over122 countries and territories. Its brands include Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts and Conrad Hotels & Resorts, Canopy by Hilton, others. The company operates through two segments: management and franchise, and ownership. The management and franchise segment include all the hotels, which the Company manages for third-party owners, as well as all franchised hotels operated or managed by someone other than the Company. The management and franchise segment include approximately 745 managed hotels and over 5,978 franchised hotels consisting of approximately 1,047,262 rooms. The ownership segment includes approximately 54 properties totaling over 18,151 rooms.

Contact

VIRGINIA
MC LEAN
7930 Jones Branch Dr Ste 1100
+17038831000.0
www.hilton.com

IPO

2013-12-12

Employees

142 000

Officers

President, CEO & Director
Mr. Christopher J. Nassetta
CFO & President of Global Development
Mr. Kevin J. Jacobs
Executive VP & Chief HR Officer
Ms. Laura Fuentes
President of Global Brands and Commercial Services
Mr. Christopher W. Silcock
Senior VP & Chief Accounting Officer
Mr. Michael W. Duffy
Senior VP and Head of Development Operations & Investor Relations
Jill Chapman
Show More
Director of Sales & Marketing
Ms. Julia Austin
Senior Vice President of Group Sales
Mr. Frank R. Passanante
Senior Vice President of Development of Americas
Mr. William Fortier
Executive VP & President of Americas
Mr. Daniel Hughes
Show Less

See Also

Discover More
What is the Intrinsic Value of one HLT stock?

The intrinsic value of one HLT stock under the Base Case scenario is 196.01 USD.

Is HLT stock undervalued or overvalued?

Compared to the current market price of 252.5 USD, Hilton Worldwide Holdings Inc is Overvalued by 22%.

Back to Top