Hilton Worldwide Holdings Inc
NYSE:HLT

Watchlist Manager
Hilton Worldwide Holdings Inc Logo
Hilton Worldwide Holdings Inc
NYSE:HLT
Watchlist
Price: 253.26 USD 1.02% Market Closed
Market Cap: 61.7B USD
Have any thoughts about
Hilton Worldwide Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Hilton Worldwide Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
585
682
708
663
759
1 416
1 576
1 653
1 562
354
92
(1)
(33)
1 089
1 204
1 270
1 274
769
765
809
935
886
745
52
(319)
(720)
(847)
(287)
34
407
727
966
1 072
1 257
1 255
1 301
1 334
1 151
1 210
1 219
1 184
Depreciation & Amortization
618
628
650
665
677
692
686
684
682
673
590
502
416
336
332
328
326
325
327
334
339
346
353
355
359
331
291
249
205
188
181
175
168
162
155
152
153
147
146
143
140
Change in Deffered Taxes
(63)
14
106
66
110
(479)
(551)
(589)
(660)
(85)
(120)
(108)
(98)
(729)
(699)
(645)
(540)
(14)
(3)
26
(21)
(20)
(31)
(139)
(184)
(235)
(237)
(152)
(87)
(4)
32
28
44
34
17
7
(58)
(264)
(274)
(270)
(257)
Stock-Based Compensation
314
78
78
137
135
124
116
51
60
91
105
123
132
121
124
130
133
127
133
140
147
154
108
85
68
97
148
177
204
193
191
185
175
162
158
163
169
169
177
180
0
Other Non-Cash Items
10
46
(39)
42
(103)
(103)
22
(3)
180
88
129
117
101
135
66
86
74
78
94
88
40
30
92
110
194
378
291
233
210
124
157
191
207
130
126
138
147
141
121
115
125
Cash Taxes Paid
433
429
427
485
504
475
494
520
592
677
644
672
578
526
529
438
379
288
292
296
296
363
400
259
192
79
54
68
91
181
112
269
355
389
408
492
485
478
521
513
528
Cash Interest Paid
493
514
505
488
490
485
483
479
497
478
505
411
362
314
273
305
297
330
329
371
370
360
383
370
388
433
411
407
411
359
365
368
369
383
395
437
464
492
508
527
535
Change in Working Capital
826
(63)
80
66
15
(80)
(234)
(273)
(340)
280
330
470
550
18
139
(2)
34
97
193
116
230
142
(10)
1 302
998
954
910
(581)
(522)
(606)
(622)
(423)
(161)
98
263
349
387
771
759
712
704
Cash from Operating Activities
1 976
N/A
1 307
-34%
1 505
+15%
1 502
0%
1 458
-3%
1 446
-1%
1 499
+4%
1 472
-2%
1 424
-3%
1 310
-8%
1 021
-22%
980
-4%
936
-4%
849
-9%
1 042
+23%
1 037
0%
1 168
+13%
1 255
+7%
1 376
+10%
1 373
0%
1 523
+11%
1 384
-9%
1 149
-17%
1 680
+46%
1 048
-38%
708
-32%
408
-42%
(538)
N/A
(160)
+70%
109
N/A
475
+336%
937
+97%
1 330
+42%
1 681
+26%
1 816
+8%
1 947
+7%
1 963
+1%
1 946
-1%
1 962
+1%
1 919
-2%
1 896
-1%
Investing Cash Flow
Capital Expenditures
(430)
(402)
(435)
(440)
(398)
(409)
(406)
(430)
(448)
(398)
(312)
(223)
(161)
(133)
(140)
(152)
(165)
(159)
(176)
(183)
(191)
(205)
(192)
(178)
(136)
(92)
(74)
(54)
(61)
(79)
(82)
(90)
(96)
(102)
(151)
(182)
(217)
(247)
(218)
(203)
(189)
Other Items
100
92
663
509
803
823
245
350
1
(25)
(38)
(29)
(11)
(14)
4
(5)
33
28
27
32
93
82
66
74
(29)
(15)
(2)
9
9
22
15
(47)
(25)
(21)
(31)
(1)
(36)
(58)
(29)
(266)
(255)
Cash from Investing Activities
(330)
N/A
(310)
+6%
228
N/A
69
-70%
405
+487%
414
+2%
(161)
N/A
(80)
+50%
(447)
-459%
(423)
+5%
(350)
+17%
(252)
+28%
(172)
+32%
(147)
+15%
(136)
+7%
(157)
-15%
(132)
+16%
(131)
+1%
(149)
-14%
(151)
-1%
(98)
+35%
(123)
-26%
(126)
-2%
(104)
+17%
(165)
-59%
(107)
+35%
(76)
+29%
(45)
+41%
(52)
-16%
(57)
-10%
(67)
-18%
(137)
-104%
(121)
+12%
(123)
-2%
(182)
-48%
(183)
-1%
(253)
-38%
(305)
-21%
(247)
+19%
(469)
-90%
(444)
+5%
Financing Cash Flow
Net Issuance of Common Stock
1 256
13
0
0
0
(31)
(44)
(44)
(44)
(15)
(100)
(382)
(655)
(922)
(974)
(2 023)
(1 872)
(1 765)
(1 953)
(971)
(1 279)
(1 565)
(1 570)
(1 217)
(780)
(323)
(14)
(8)
(13)
(49)
(191)
(651)
(1 159)
(1 648)
(1 973)
(1 966)
(2 132)
(2 287)
(2 432)
(2 698)
(2 741)
Net Issuance of Debt
(2 940)
(1 074)
(1 565)
(1 568)
(1 656)
(1 576)
(898)
(713)
(363)
356
387
407
425
(36)
(49)
955
964
671
724
171
164
653
2 099
2 652
2 661
2 469
468
(1 726)
(1 723)
(1 720)
(1 199)
(9)
(16)
(25)
(42)
(39)
(50)
426
1 429
1 429
2 431
Cash Paid for Dividends
0
0
0
0
(69)
(138)
(207)
(276)
(276)
(277)
(257)
(237)
(217)
(195)
(193)
(189)
(185)
(181)
(178)
(176)
(174)
(172)
(170)
(127)
(84)
(42)
0
0
0
0
0
(41)
(82)
(123)
(164)
(163)
(161)
(158)
(156)
(153)
(151)
Other
(133)
(14)
(47)
(13)
(29)
(8)
41
13
2
(108)
(674)
(674)
(638)
(571)
(3)
(22)
(25)
(25)
0
(31)
(29)
(29)
0
(16)
(15)
(72)
(146)
(134)
(133)
(24)
54
47
48
31
34
51
64
(21)
(96)
(93)
(109)
Cash from Financing Activities
(1 817)
N/A
(1 075)
+41%
(1 599)
-49%
(1 581)
+1%
(1 754)
-11%
(1 753)
+0%
(1 108)
+37%
(1 020)
+8%
(681)
+33%
(44)
+94%
(644)
-1 364%
(886)
-38%
(1 085)
-22%
(1 724)
-59%
(1 219)
+29%
(1 279)
-5%
(1 118)
+13%
(1 300)
-16%
(1 432)
-10%
(1 007)
+30%
(1 318)
-31%
(1 113)
+16%
330
N/A
1 292
+292%
1 782
+38%
2 032
+14%
308
-85%
(1 868)
N/A
(1 869)
0%
(1 793)
+4%
(1 336)
+25%
(654)
+51%
(1 209)
-85%
(1 765)
-46%
(2 145)
-22%
(2 117)
+1%
(2 279)
-8%
(2 040)
+10%
(1 255)
+38%
(1 515)
-21%
(570)
+62%
Change in Cash
Effect of Foreign Exchange Rates
(10)
(14)
(22)
(24)
(24)
(19)
(6)
(4)
5
(15)
(14)
(14)
(14)
8
10
(5)
(14)
(10)
(17)
(2)
2
(2)
(9)
(11)
(6)
0
2
3
0
(10)
(9)
(19)
(25)
(19)
(21)
(18)
(14)
(12)
(18)
(16)
(6)
Net Change in Cash
(181)
N/A
(92)
+49%
112
N/A
(34)
N/A
85
N/A
88
+4%
224
+155%
368
+64%
301
-18%
828
+175%
13
-98%
(172)
N/A
(335)
-95%
(1 014)
-203%
(303)
+70%
(404)
-33%
(96)
+76%
(186)
-94%
(222)
-19%
213
N/A
109
-49%
146
+34%
1 344
+821%
2 857
+113%
2 659
-7%
2 633
-1%
642
-76%
(2 448)
N/A
(2 081)
+15%
(1 751)
+16%
(937)
+46%
127
N/A
(25)
N/A
(226)
-804%
(532)
-135%
(371)
+30%
(583)
-57%
(411)
+30%
442
N/A
(81)
N/A
876
N/A
Free Cash Flow
Free Cash Flow
1 546
N/A
905
-41%
1 070
+18%
1 062
-1%
1 060
0%
1 037
-2%
1 093
+5%
1 042
-5%
976
-6%
912
-7%
709
-22%
757
+7%
775
+2%
716
-8%
902
+26%
885
-2%
1 003
+13%
1 096
+9%
1 200
+9%
1 190
-1%
1 332
+12%
1 179
-11%
957
-19%
1 502
+57%
912
-39%
616
-32%
334
-46%
(592)
N/A
(221)
+63%
30
N/A
393
+1 210%
847
+116%
1 234
+46%
1 579
+28%
1 665
+5%
1 765
+6%
1 746
-1%
1 699
-3%
1 744
+3%
1 716
-2%
1 707
-1%

See Also

Discover More