Houlihan Lokey Inc
NYSE:HLI

Watchlist Manager
Houlihan Lokey Inc Logo
Houlihan Lokey Inc
NYSE:HLI
Watchlist
Price: 162.64 USD 0.23% Market Closed
Market Cap: 11.4B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

0
Operating Cash Flow
+0%
Growth Rates:
1 Year
+110%
3 Years
-24%
5 Years
+194%
7 Years
+197%
10 Years
+235%
0
Investing Cash Flow
+0%
Growth Rates:
1 Year
-82%
3 Years
-40%
5 Years
-139%
7 Years
-18%
10 Years
+25%
0
Financing Cash Flow
+0%
Growth Rates:
1 Year
-11%
3 Years
+30%
5 Years
-85%
7 Years
-75%
10 Years
-19 481%

Cash Flow Statement
Houlihan Lokey Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Operating Cash Flow
Net Income
75
80
81
73
72
70
74
86
97
108
128
141
168
172
163
170
152
159
172
165
170
184
187
203
272
313
353
417
473
438
423
371
260
254
245
251
259
280
308
334
359
Depreciation & Amortization
5
6
6
6
6
8
8
9
9
9
9
9
8
8
9
11
13
15
15
15
16
17
17
17
16
15
16
16
33
49
63
79
72
58
46
33
27
29
31
31
34
Change in Deffered Taxes
(9)
(7)
(8)
(8)
(1)
(4)
(4)
(7)
(5)
(6)
(3)
(3)
(11)
(7)
(9)
(12)
(7)
(11)
(9)
(13)
(15)
(10)
(9)
3
(2)
(21)
(30)
(35)
(33)
(71)
(73)
(77)
(69)
(3)
(1)
8
11
20
34
28
23
Stock-Based Compensation
0
23
30
39
49
35
39
42
43
39
39
41
52
47
54
54
46
57
52
57
60
64
69
67
63
62
80
82
88
92
98
121
142
157
156
157
160
167
160
163
164
Other Non-Cash Items
25
25
27
30
33
38
41
44
45
43
43
45
56
48
53
54
45
57
59
64
72
93
98
103
101
93
110
115
129
138
148
176
194
196
195
190
197
196
192
192
195
Cash Taxes Paid
2
2
2
2
20
75
81
94
85
57
64
76
73
48
38
49
67
83
90
85
72
75
66
55
54
44
77
140
182
242
210
226
207
157
170
103
106
105
105
94
79
Cash Interest Paid
0
0
0
1
1
1
2
2
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
4
6
6
4
3
1
1
1
1
Change in Working Capital
118
93
52
19
(73)
(99)
(69)
(22)
53
98
83
90
20
30
(24)
(24)
(1)
4
(3)
(10)
0
4
(12)
(52)
96
180
157
188
344
182
(13)
(125)
(495)
(369)
(203)
(151)
(152)
(196)
(167)
(34)
104
Cash from Operating Activities
214
N/A
197
-8%
157
-20%
120
-23%
37
-69%
12
-68%
50
+331%
109
+117%
200
+83%
252
+26%
259
+3%
281
+9%
241
-14%
251
+4%
193
-23%
199
+3%
202
+2%
224
+11%
234
+4%
222
-5%
243
+10%
288
+18%
282
-2%
273
-3%
484
+77%
580
+20%
605
+4%
701
+16%
945
+35%
737
-22%
549
-26%
424
-23%
(37)
N/A
136
N/A
281
+106%
332
+18%
341
+3%
328
-4%
398
+21%
551
+39%
716
+30%
Investing Cash Flow
Capital Expenditures
(3)
(5)
(5)
(6)
(6)
(9)
(16)
(15)
(17)
(14)
(10)
(12)
(8)
(8)
(6)
(5)
(6)
(7)
(13)
(18)
(19)
(21)
(17)
(13)
(15)
(14)
(12)
(10)
(11)
(9)
(12)
(24)
(33)
(51)
(62)
(72)
(74)
(67)
(62)
(49)
(37)
Other Items
(229)
(208)
(123)
7
129
189
92
43
21
13
(27)
(69)
(139)
(211)
(69)
(37)
21
13
(8)
(50)
(54)
(12)
(101)
(116)
(155)
(86)
62
136
(113)
(265)
(353)
(361)
(58)
48
(22)
(18)
(22)
(4)
(37)
(60)
(136)
Cash from Investing Activities
(232)
N/A
(213)
+8%
(128)
+40%
2
N/A
122
+7 544%
180
+47%
76
-57%
28
-64%
3
-88%
(2)
N/A
(38)
-2 106%
(81)
-115%
(147)
-82%
(219)
-49%
(74)
+66%
(42)
+43%
14
N/A
7
-55%
(21)
N/A
(68)
-219%
(73)
-8%
(33)
+54%
(117)
-255%
(129)
-10%
(170)
-32%
(100)
+41%
50
N/A
126
+152%
(124)
N/A
(274)
-121%
(365)
-33%
(385)
-6%
(91)
+76%
(3)
+97%
(84)
-2 687%
(90)
-7%
(95)
-6%
(70)
+26%
(98)
-40%
(109)
-10%
(173)
-59%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
194
186
177
177
75
49
38
23
(70)
(38)
(39)
(28)
(30)
162
160
145
87
(170)
(192)
(244)
(305)
(278)
(241)
(171)
(49)
(8)
(25)
(25)
(25)
(25)
(0)
(0)
Net Issuance of Debt
0
0
0
0
(2)
(3)
14
(29)
(34)
(41)
(73)
(32)
(26)
(19)
(4)
(3)
(3)
(3)
(3)
(11)
(12)
(11)
(11)
(2)
(2)
(4)
(4)
(4)
(2)
(0)
(0)
(3)
(3)
(3)
(3)
(1)
(0)
0
0
0
0
Cash Paid for Dividends
(1)
(2)
(1)
(97)
(107)
(114)
(129)
(43)
(45)
(55)
(53)
(55)
(59)
(52)
(56)
(61)
(63)
(67)
(73)
(76)
(78)
(81)
(84)
(87)
(90)
(92)
(97)
(103)
(109)
(115)
(124)
(129)
(135)
(140)
(142)
(144)
(145)
(148)
(158)
(161)
(162)
Other
(0)
(0)
(1)
1
3
3
(3)
(4)
6
(17)
(204)
(203)
(248)
(230)
(134)
(135)
(101)
(97)
(31)
(31)
(31)
(31)
(17)
(17)
(18)
(18)
(35)
(35)
(39)
(39)
(47)
(48)
(48)
(48)
(75)
(81)
(77)
(77)
(118)
(111)
(112)
Cash from Financing Activities
(1)
N/A
(3)
-79%
(2)
+32%
(96)
-5 529%
(106)
-10%
(114)
-8%
(118)
-3%
(76)
+35%
(74)
+4%
80
N/A
(144)
N/A
(113)
+21%
(157)
-38%
(225)
-44%
(146)
+35%
(160)
-10%
(144)
+10%
(236)
-64%
(144)
+39%
(156)
-8%
(149)
+5%
(152)
-2%
50
N/A
53
+7%
36
-32%
(27)
N/A
(306)
-1 041%
(334)
-9%
(394)
-18%
(459)
-17%
(449)
+2%
(421)
+6%
(357)
+15%
(241)
+33%
(228)
+5%
(250)
-10%
(247)
+1%
(251)
-1%
(301)
-20%
(272)
+9%
(274)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
(2)
(1)
2
0
(1)
(3)
(8)
(4)
(1)
2
6
1
(11)
(14)
(13)
(9)
(1)
(5)
(1)
(8)
(4)
4
7
13
11
8
(2)
(17)
(28)
(37)
(24)
(12)
(2)
(2)
7
(0)
(4)
29
(23)
Net Change in Cash
(22)
N/A
(21)
+6%
25
N/A
25
-2%
55
+123%
78
+40%
8
-89%
58
+601%
122
+109%
327
+168%
77
-76%
89
+16%
(57)
N/A
(193)
-241%
(39)
+80%
(17)
+55%
60
N/A
(14)
N/A
68
N/A
(7)
N/A
21
N/A
95
+362%
210
+122%
202
-4%
357
+77%
467
+31%
360
-23%
501
+39%
425
-15%
(13)
N/A
(293)
-2 123%
(419)
-43%
(509)
-21%
(119)
+77%
(33)
+72%
(10)
+70%
6
N/A
7
+18%
(6)
N/A
199
N/A
245
+23%
Free Cash Flow
Free Cash Flow
210
N/A
192
-9%
152
-21%
115
-24%
31
-73%
2
-93%
35
+1 400%
94
+174%
182
+93%
238
+30%
249
+5%
269
+8%
233
-13%
243
+4%
187
-23%
193
+3%
196
+1%
218
+11%
221
+2%
204
-8%
224
+10%
267
+19%
265
-1%
260
-2%
469
+80%
566
+21%
593
+5%
691
+17%
934
+35%
728
-22%
537
-26%
400
-26%
(70)
N/A
86
N/A
219
+156%
260
+19%
268
+3%
262
-2%
336
+28%
502
+49%
678
+35%

See Also

Summary
HLI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLI stock valuation using valuation multiples.
Wall Street Estimates
HLI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 240,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.