Herbalife Nutrition Ltd
NYSE:HLF

Watchlist Manager
Herbalife Nutrition Ltd Logo
Herbalife Nutrition Ltd
NYSE:HLF
Watchlist
Price: 8.42 USD -0.94% Market Closed
Market Cap: 848.7m USD
Have any thoughts about
Herbalife Nutrition Ltd?
Write Note

Intrinsic Value

The intrinsic value of one HLF stock under the Base Case scenario is 39.5 USD. Compared to the current market price of 8.42 USD, Herbalife Nutrition Ltd is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HLF Intrinsic Value
39.5 USD
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Herbalife Nutrition Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HLF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HLF?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Herbalife Nutrition Ltd

Provide an overview of the primary business activities
of Herbalife Nutrition Ltd.

What unique competitive advantages
does Herbalife Nutrition Ltd hold over its rivals?

What risks and challenges
does Herbalife Nutrition Ltd face in the near future?

Has there been any significant insider trading activity
in Herbalife Nutrition Ltd recently?

Summarize the latest earnings call
of Herbalife Nutrition Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Herbalife Nutrition Ltd.

Provide P/S
for Herbalife Nutrition Ltd.

Provide P/E
for Herbalife Nutrition Ltd.

Provide P/OCF
for Herbalife Nutrition Ltd.

Provide P/FCFE
for Herbalife Nutrition Ltd.

Provide P/B
for Herbalife Nutrition Ltd.

Provide EV/S
for Herbalife Nutrition Ltd.

Provide EV/GP
for Herbalife Nutrition Ltd.

Provide EV/EBITDA
for Herbalife Nutrition Ltd.

Provide EV/EBIT
for Herbalife Nutrition Ltd.

Provide EV/OCF
for Herbalife Nutrition Ltd.

Provide EV/FCFF
for Herbalife Nutrition Ltd.

Provide EV/IC
for Herbalife Nutrition Ltd.

Show me price targets
for Herbalife Nutrition Ltd made by professional analysts.

What are the Revenue projections
for Herbalife Nutrition Ltd?

How accurate were the past Revenue estimates
for Herbalife Nutrition Ltd?

What are the Net Income projections
for Herbalife Nutrition Ltd?

How accurate were the past Net Income estimates
for Herbalife Nutrition Ltd?

What are the EPS projections
for Herbalife Nutrition Ltd?

How accurate were the past EPS estimates
for Herbalife Nutrition Ltd?

What are the EBIT projections
for Herbalife Nutrition Ltd?

How accurate were the past EBIT estimates
for Herbalife Nutrition Ltd?

Compare the revenue forecasts
for Herbalife Nutrition Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Herbalife Nutrition Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Herbalife Nutrition Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Herbalife Nutrition Ltd compared to its peers.

Compare the P/E ratios
of Herbalife Nutrition Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Herbalife Nutrition Ltd with its peers.

Analyze the financial leverage
of Herbalife Nutrition Ltd compared to its main competitors.

Show all profitability ratios
for Herbalife Nutrition Ltd.

Provide ROE
for Herbalife Nutrition Ltd.

Provide ROA
for Herbalife Nutrition Ltd.

Provide ROIC
for Herbalife Nutrition Ltd.

Provide ROCE
for Herbalife Nutrition Ltd.

Provide Gross Margin
for Herbalife Nutrition Ltd.

Provide Operating Margin
for Herbalife Nutrition Ltd.

Provide Net Margin
for Herbalife Nutrition Ltd.

Provide FCF Margin
for Herbalife Nutrition Ltd.

Show all solvency ratios
for Herbalife Nutrition Ltd.

Provide D/E Ratio
for Herbalife Nutrition Ltd.

Provide D/A Ratio
for Herbalife Nutrition Ltd.

Provide Interest Coverage Ratio
for Herbalife Nutrition Ltd.

Provide Altman Z-Score Ratio
for Herbalife Nutrition Ltd.

Provide Quick Ratio
for Herbalife Nutrition Ltd.

Provide Current Ratio
for Herbalife Nutrition Ltd.

Provide Cash Ratio
for Herbalife Nutrition Ltd.

What is the historical Revenue growth
over the last 5 years for Herbalife Nutrition Ltd?

What is the historical Net Income growth
over the last 5 years for Herbalife Nutrition Ltd?

What is the current Free Cash Flow
of Herbalife Nutrition Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Herbalife Nutrition Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Herbalife Nutrition Ltd

Current Assets 1.2B
Cash & Short-Term Investments 402.5m
Receivables 82m
Other Current Assets 760.1m
Non-Current Assets 1.4B
PP&E 651m
Intangibles 405.8m
Other Non-Current Assets 352.1m
Current Liabilities 1.3B
Accounts Payable 86.6m
Accrued Liabilities 491.7m
Other Current Liabilities 706.7m
Non-Current Liabilities 2.3B
Long-Term Debt 2B
Other Non-Current Liabilities 344.8m
Efficiency

Earnings Waterfall
Herbalife Nutrition Ltd

Revenue
5B USD
Cost of Revenue
-1.1B USD
Gross Profit
3.9B USD
Operating Expenses
-3.5B USD
Operating Income
421m USD
Other Expenses
-334.4m USD
Net Income
86.6m USD

Free Cash Flow Analysis
Herbalife Nutrition Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HLF Profitability Score
Profitability Due Diligence

Herbalife Nutrition Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Year Average ROIC
Positive Free Cash Flow
47/100
Profitability
Score

Herbalife Nutrition Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

HLF Solvency Score
Solvency Due Diligence

Herbalife Nutrition Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Herbalife Nutrition Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HLF Price Targets Summary
Herbalife Nutrition Ltd

Wall Street analysts forecast HLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HLF is 9.89 USD with a low forecast of 7.07 USD and a high forecast of 13.65 USD.

Lowest
Price Target
7.07 USD
16% Downside
Average
Price Target
9.89 USD
18% Upside
Highest
Price Target
13.65 USD
62% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HLF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HLF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HLF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

HLF News

Other Videos

Profile

Herbalife Nutrition Ltd Logo
Herbalife Nutrition Ltd

Country

Cayman Islands

Industry

Consumer products

Market Cap

847.9m USD

Dividend Yield

0%

Description

Herbalife Nutrition Ltd. is a holding company, which engages in the development and sale of nutrition solutions. The firm develops and sells weight management, healthy meals and snacks, sports and fitness, energy and targeted nutritional products, as well as personal care products. Its operating segments are based on geographical operations in six regions: North America; Mexico; South and Central America; Europe, the Middle East, and Africa (EMEA); Asia Pacific (excluding China), and China. The firm categorizes its products into five groups: weight management, targeted nutrition, energy, sports and fitness, outer nutrition, and literature, promotional and other. Its product categories include meal replacement; protein shakes; drink mixes; dietary and nutritional supplements containing herbs, facial skin care; body care; hair care products; sales tools, and educational materials.

Contact

George Town
P.O. Box 309Gt, Ugland House, South Church Street
www.herbalife.com

IPO

2004-12-16

Employees

10 800

Officers

Chairman & CEO
Mr. Michael O. Johnson
President & Chief Strategy Officer
Mr. Stephan Paulo Gratziani
Executive VP, General Counsel & Corporate Secretary
Mr. Henry C. Wang
Executive VP & Chief of Staff
Ms. Ibelis Montesino
Chief Commercial Officer
Mr. Frank Lamberti
Founder
Ms. Susan B. Peterson
Show More
Chief Financial Officer
Mr. John G. DeSimone
Chief Operating Officer
Mr. Troy Hicks
Senior VP & Principal Accounting Officer
Mr. Jehangir D. Irani
Executive VP & Chief Information Officer
Ms. Rhonda M. Vetere
Show Less

See Also

Discover More
What is the Intrinsic Value of one HLF stock?

The intrinsic value of one HLF stock under the Base Case scenario is 39.5 USD.

Is HLF stock undervalued or overvalued?

Compared to the current market price of 8.42 USD, Herbalife Nutrition Ltd is Undervalued by 79%.

Back to Top