Huntington Ingalls Industries Inc
NYSE:HII

Watchlist Manager
Huntington Ingalls Industries Inc Logo
Huntington Ingalls Industries Inc
NYSE:HII
Watchlist
Price: 190.45 USD 1.51% Market Closed
Market Cap: 7.5B USD
Have any thoughts about
Huntington Ingalls Industries Inc?
Write Note

Relative Value

The Relative Value of one HII stock under the Base Case scenario is 420.54 USD. Compared to the current market price of 190.45 USD, Huntington Ingalls Industries Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HII Relative Value
Base Case
420.54 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
80
Median 3Y
0.8
Median 5Y
0.8
Industry
3.6
Forward
0.6
vs History
77
vs Industry
52
Median 3Y
14.8
Median 5Y
14.2
Industry
33
Forward
13.2
vs History
17
vs Industry
41
Median 3Y
12
Median 5Y
9.8
Industry
21.4
vs History
30
vs Industry
7
Median 3Y
32.5
Median 5Y
13.4
Industry
28.1
vs History
96
vs Industry
47
Median 3Y
2.6
Median 5Y
2.9
Industry
3.3
vs History
92
vs Industry
78
Median 3Y
1.1
Median 5Y
1
Industry
3.6
Forward
0.8
vs History
71
vs Industry
58
Median 3Y
7.5
Median 5Y
7.1
Industry
12.3
vs History
77
vs Industry
50
Median 3Y
12.2
Median 5Y
11.4
Industry
19.6
Forward
9.7
vs History
66
vs Industry
49
Median 3Y
20.2
Median 5Y
16.2
Industry
25.9
Forward
15.4
vs History
20
vs Industry
38
Median 3Y
14.6
Median 5Y
12.4
Industry
22.8
vs History
6
vs Industry
25
Median 3Y
24.7
Median 5Y
22.1
Industry
32.7
vs History
96
vs Industry
65
Median 3Y
1.1
Median 5Y
1.2
Industry
2.4

Multiples Across Competitors

HII Competitors Multiples
Huntington Ingalls Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Huntington Ingalls Industries Inc
NYSE:HII
7.5B USD 0.6 10.6 9 13.3
US
RTX Corp
LSE:0R2N
153.2B USD 1.9 32.5 17.7 29.9
US
Raytheon Technologies Corp
NYSE:RTX
155B USD 2 32.9 17.9 30.2
US
Boeing Co
NYSE:BA
132.5B USD 1.8 -16.6 -35.7 -26.1
NL
Airbus SE
PAR:AIR
122.4B EUR 1.8 37.5 18.1 28.7
US
Lockheed Martin Corp
NYSE:LMT
115.4B USD 1.6 17.3 12.7 15
FR
Safran SA
PAR:SAF
88.3B EUR 3.4 53.9 17.2 23.6
US
General Dynamics Corp
NYSE:GD
72.5B USD 1.6 19.9 14 16.7
US
TransDigm Group Inc
NYSE:TDG
71.7B USD 9 48.4 23.5 25.6
US
Northrop Grumman Corp
NYSE:NOC
68.5B USD 1.7 28.8 18.8 27.6
UK
Rolls-Royce Holdings PLC
LSE:RR
48.9B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
Huntington Ingalls Industries Inc
NYSE:HII
Average P/E: 30.3
10.6
6%
1.8
US
RTX Corp
LSE:0R2N
32.5
188%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
32.9
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.6 N/A N/A
NL
Airbus SE
PAR:AIR
37.5
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.9
24%
2.3
US
General Dynamics Corp
NYSE:GD
19.9
50%
0.4
US
TransDigm Group Inc
NYSE:TDG
48.4
88%
0.5
US
Northrop Grumman Corp
NYSE:NOC
28.8
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Huntington Ingalls Industries Inc
NYSE:HII
Average EV/EBITDA: 16.4
9
6%
1.5
US
RTX Corp
LSE:0R2N
17.7
98%
0.2
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -35.7
853%
N/A
NL
Airbus SE
PAR:AIR
18.1
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
General Dynamics Corp
NYSE:GD
14
38%
0.4
US
TransDigm Group Inc
NYSE:TDG
23.5
46%
0.5
US
Northrop Grumman Corp
NYSE:NOC
18.8
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Huntington Ingalls Industries Inc
NYSE:HII
Average EV/EBIT: 22.9
13.3
9%
1.6
US
RTX Corp
LSE:0R2N
29.9
242%
0.1
US
Raytheon Technologies Corp
NYSE:RTX
30.2
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.1 N/A N/A
NL
Airbus SE
PAR:AIR
28.7
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
15
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
General Dynamics Corp
NYSE:GD
16.7
45%
0.4
US
TransDigm Group Inc
NYSE:TDG
25.6
45%
0.6
US
Northrop Grumman Corp
NYSE:NOC
27.6
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top