Hess Midstream LP
NYSE:HESM

Watchlist Manager
Hess Midstream LP Logo
Hess Midstream LP
NYSE:HESM
Watchlist
Price: 42.98 USD 0.54% Market Closed
Market Cap: 9.8B USD

Relative Value

The Relative Value of one HESM stock under the Base Case scenario is 45.82 USD. Compared to the current market price of 42.98 USD, Hess Midstream LP is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HESM Relative Value
Base Case
45.82 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
19
Median 3Y
5
Median 5Y
4.9
Industry
1.2
Forward
5.5
vs History
88
vs Industry
3
Median 3Y
67.3
Median 5Y
72
Industry
10
Forward
14.3
vs History
0
vs Industry
11
Median 3Y
7.6
Median 5Y
7.4
Industry
4.9
vs History
6
vs Industry
26
Median 3Y
7.2
Median 5Y
6.8
Industry
9.9
vs History
79
vs Industry
1
Median 3Y
21.1
Median 5Y
25.1
Industry
1.2
vs History
0
vs Industry
19
Median 3Y
7.4
Median 5Y
7.1
Industry
1.7
Forward
7.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
1
vs Industry
13
Median 3Y
9.7
Median 5Y
9.5
Industry
5.9
Forward
9.9
vs History
3
vs Industry
15
Median 3Y
12
Median 5Y
11.7
Industry
8.3
Forward
12
vs History
0
vs Industry
12
Median 3Y
11.2
Median 5Y
10.8
Industry
6.4
vs History
14
vs Industry
15
Median 3Y
15.1
Median 5Y
16.2
Industry
10.8
vs History
0
vs Industry
12
Median 3Y
2.7
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

HESM Competitors Multiples
Hess Midstream LP Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hess Midstream LP
NYSE:HESM
9.4B USD 6.3 42 11.4 13.9
CA
Enbridge Inc
TSX:ENB
138B CAD 2.6 27.3 15.4 23.5
US
Williams Companies Inc
NYSE:WMB
74.5B USD 7.1 33.5 17.9 29.8
US
Enterprise Products Partners LP
NYSE:EPD
72.9B USD 1.3 12.5 11 14.8
US
Energy Transfer LP
NYSE:ET
64.6B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
63.8B USD 4.2 24.6 13.9 21.3
US
ONEOK Inc
NYSE:OKE
59.7B USD 2.7 19.7 14.5 17.8
US
MPLX LP
NYSE:MPLX
54.8B USD 4.6 12.8 11.1 13.8
US
Cheniere Energy Inc
NYSE:LNG
52.3B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
73.3B CAD 5.3 16 15 22.2
US
Targa Resources Corp
NYSE:TRGP
44.6B USD 2.7 35.2 14.1 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hess Midstream LP
NYSE:HESM
Average EV/EBITDA: 13
11.4
11%
1
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.9
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11
7%
1.6
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.9
11%
1.3
US
ONEOK Inc
NYSE:OKE
14.5
15%
1
US
MPLX LP
NYSE:MPLX
11.1
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
15
13%
1.2
US
Targa Resources Corp
NYSE:TRGP
14.1
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hess Midstream LP
NYSE:HESM
Average EV/EBIT: 18.5
13.9
12%
1.2
CA
Enbridge Inc
TSX:ENB
23.5
11%
2.1
US
Williams Companies Inc
NYSE:WMB
29.8
15%
2
US
Enterprise Products Partners LP
NYSE:EPD
14.8
7%
2.1
US
Energy Transfer LP
NYSE:ET
13.5
9%
1.5
US
Kinder Morgan Inc
NYSE:KMI
21.3
13%
1.6
US
ONEOK Inc
NYSE:OKE
17.8
14%
1.3
US
MPLX LP
NYSE:MPLX
13.8
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
22.2
16%
1.4
US
Targa Resources Corp
NYSE:TRGP
21.6
16%
1.4