
Hess Corp
NYSE:HES

Intrinsic Value
The intrinsic value of one
HES
stock under the Base Case scenario is
187.81
USD.
Compared to the current market price of 130.64 USD,
Hess Corp
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hess Corp
Fundamental Analysis

A heavy reliance on the highly scrutinized Guyana operations exposes Hess to political risks and regulatory hurdles that could delay production start-ups and inflate development costs, undermining its growth outlook.
Hess’s prime stake in the prolific offshore Guyana discoveries places it in a strong position to benefit from large-scale oil production with relatively low breakeven costs, offering robust long-term cash flows.

Revenue & Expenses Breakdown
Hess Corp
Balance Sheet Decomposition
Hess Corp
Current Assets | 3.2B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.5B |
Other Current Assets | 532m |
Non-Current Assets | 23.4B |
PP&E | 20.7B |
Intangibles | 360m |
Other Non-Current Assets | 2.4B |
Free Cash Flow Analysis
Hess Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hess Corp
Revenue
|
12.9B
USD
|
Cost of Revenue
|
-2.9B
USD
|
Gross Profit
|
10B
USD
|
Operating Expenses
|
-5.3B
USD
|
Operating Income
|
4.8B
USD
|
Other Expenses
|
-2B
USD
|
Net Income
|
2.8B
USD
|
HES Profitability Score
Profitability Due Diligence
Hess Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
Hess Corp's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
HES Solvency Score
Solvency Due Diligence
Hess Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Hess Corp's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HES Price Targets Summary
Hess Corp
According to Wall Street analysts, the average 1-year price target for
HES
is 173.25 USD
with a low forecast of 152.51 USD and a high forecast of 208.95 USD.
Dividends
Current shareholder yield for HES is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HES
stock under the Base Case scenario is
187.81
USD.
Compared to the current market price of 130.64 USD,
Hess Corp
is
Undervalued by 30%.