HEICO Corp
NYSE:HEI

Watchlist Manager
HEICO Corp Logo
HEICO Corp
NYSE:HEI
Watchlist
Price: 279.02 USD 0.6% Market Closed
Market Cap: 37.7B USD
Have any thoughts about
HEICO Corp?
Write Note

Intrinsic Value

The intrinsic value of one HEI stock under the Base Case scenario is 153.73 USD. Compared to the current market price of 279.02 USD, HEICO Corp is Overvalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HEI Intrinsic Value
153.73 USD
Overvaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HEICO Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HEI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HEI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
HEICO Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about HEICO Corp

Provide an overview of the primary business activities
of HEICO Corp.

What unique competitive advantages
does HEICO Corp hold over its rivals?

What risks and challenges
does HEICO Corp face in the near future?

Has there been any significant insider trading activity
in HEICO Corp recently?

Summarize the latest earnings call
of HEICO Corp.

What significant events have occurred
in HEICO Corp over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HEICO Corp.

Provide P/S
for HEICO Corp.

Provide P/E
for HEICO Corp.

Provide P/OCF
for HEICO Corp.

Provide P/FCFE
for HEICO Corp.

Provide P/B
for HEICO Corp.

Provide EV/S
for HEICO Corp.

Provide EV/GP
for HEICO Corp.

Provide EV/EBITDA
for HEICO Corp.

Provide EV/EBIT
for HEICO Corp.

Provide EV/OCF
for HEICO Corp.

Provide EV/FCFF
for HEICO Corp.

Provide EV/IC
for HEICO Corp.

Show me price targets
for HEICO Corp made by professional analysts.

What are the Revenue projections
for HEICO Corp?

How accurate were the past Revenue estimates
for HEICO Corp?

What are the Net Income projections
for HEICO Corp?

How accurate were the past Net Income estimates
for HEICO Corp?

What are the EPS projections
for HEICO Corp?

How accurate were the past EPS estimates
for HEICO Corp?

What are the EBIT projections
for HEICO Corp?

How accurate were the past EBIT estimates
for HEICO Corp?

Compare the revenue forecasts
for HEICO Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HEICO Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HEICO Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of HEICO Corp compared to its peers.

Compare the P/E ratios
of HEICO Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing HEICO Corp with its peers.

Analyze the financial leverage
of HEICO Corp compared to its main competitors.

Show all profitability ratios
for HEICO Corp.

Provide ROE
for HEICO Corp.

Provide ROA
for HEICO Corp.

Provide ROIC
for HEICO Corp.

Provide ROCE
for HEICO Corp.

Provide Gross Margin
for HEICO Corp.

Provide Operating Margin
for HEICO Corp.

Provide Net Margin
for HEICO Corp.

Provide FCF Margin
for HEICO Corp.

Show all solvency ratios
for HEICO Corp.

Provide D/E Ratio
for HEICO Corp.

Provide D/A Ratio
for HEICO Corp.

Provide Interest Coverage Ratio
for HEICO Corp.

Provide Altman Z-Score Ratio
for HEICO Corp.

Provide Quick Ratio
for HEICO Corp.

Provide Current Ratio
for HEICO Corp.

Provide Cash Ratio
for HEICO Corp.

What is the historical Revenue growth
over the last 5 years for HEICO Corp?

What is the historical Net Income growth
over the last 5 years for HEICO Corp?

What is the current Free Cash Flow
of HEICO Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for HEICO Corp.

Business Breakdown

HEICO Corp. is a dynamic aerospace and electronics company that has carved a niche in the highly competitive aviation sector. Founded in 1957 and headquartered in Miami, Florida, HEICO specializes in the design and manufacturing of advanced products for the aerospace, defense, and electronics industries. The company operates through two primary segments: Flight Support Group, which serves commercial and military aviation markets with replacement parts and repairs; and Electronic Technologies Group, which provides innovative solutions in the areas of avionics, sensors, and optics. With a commitment to quality and a reputation for reliability, HEICO has demonstrated consistent growth and resil...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HEICO Corp

Current Assets 2B
Cash & Short-Term Investments 202.9m
Receivables 630.2m
Other Current Assets 1.2B
Non-Current Assets 5.4B
PP&E 330.3m
Intangibles 4.6B
Other Non-Current Assets 473.4m
Current Liabilities 614.7m
Accounts Payable 207.5m
Accrued Liabilities 329.8m
Other Current Liabilities 77.5m
Non-Current Liabilities 3.3B
Long-Term Debt 2.3B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
HEICO Corp

Revenue
3.8B USD
Cost of Revenue
-2.3B USD
Gross Profit
1.5B USD
Operating Expenses
-671m USD
Operating Income
801.3m USD
Other Expenses
-323.4m USD
Net Income
477.8m USD

Free Cash Flow Analysis
HEICO Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

HEICO Corporation reported record third-quarter fiscal 2024 results, with consolidated net income rising 34% to $136.6 million and EBITDA increasing 45% to $261.4 million. The Flight Support Group saw net sales jump 68%, driven by 15% organic growth and recent acquisitions, and achieved a 72% increase in operating income. Despite slight declines, the Electronic Technologies Group showed resilience, anticipating growth fueled by defense and commercial aviation sectors. The company projects continued sales growth and robust cash flow, supported by strategic acquisitions like Capewell and Honeywell’s display unit. HEICO's net debt-to-EBITDA ratio improved significantly, reflecting strong financial health.

What is Earnings Call?
Fundamental Scores

HEI Profitability Score
Profitability Due Diligence

HEICO Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
63/100
Profitability
Score

HEICO Corp's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

HEI Solvency Score
Solvency Due Diligence

HEICO Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
64/100
Solvency
Score

HEICO Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEI Price Targets Summary
HEICO Corp

Wall Street analysts forecast HEI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEI is 270.03 USD with a low forecast of 217.15 USD and a high forecast of 315 USD.

Lowest
Price Target
217.15 USD
22% Downside
Average
Price Target
270.03 USD
3% Downside
Highest
Price Target
315 USD
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HEI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HEI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HEI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

HEI News

Other Videos

Profile

HEICO Corp Logo
HEICO Corp

Country

United States of America

Industry

Aerospace & Defense

Market Cap

38.7B USD

Dividend Yield

0.08%

Description

HEICO Corp. engages in the manufacturing of electronic equipment for the aviation, defense, space, medical, telecommunications, and electronics industries. The company is headquartered in Hollywood, Florida and currently employs 5,600 full-time employees. The firm operates through two segments: Flight Support Group (FSG) and Electronic Technologies Group (ETG). The FSG segment consists of HEICO Aerospace Holdings Corp. and HEICO Flight Support Corp. and their subsidiaries. FSG segment uses technology to design and manufacture jet engine and aircraft component replacement parts. In addition, the FSG segment repairs, overhauls and distributes jet engine and aircraft components, avionics and instruments for domestic and foreign commercial air carriers and aircraft repair companies, as well as military and business aircraft operators. The ETG segment consists of HEICO Electronic Technologies Corp. and its subsidiaries. ETG segment designs, manufactures and sells various types of electronic, data and microwave, and electro-optical products, including infrared simulation and test equipment, laser rangefinder receivers and electrical power supplies.

Contact

FLORIDA
Hollywood
3000 Taft St
+19549874000.0
www.heico.com

IPO

1980-03-17

Employees

5 600

Officers

Chairman of the Board & CEO
Mr. Laurans A. Mendelson
Co-President & Director
Mr. Victor H. Mendelson
Executive VP, CFO & Treasurer
Mr. Carlos L. Macau Jr.
Chief Accounting Officer & Assistant Treasurer
Mr. Steven M. Walker
General Counsel
Mr. Joseph W. Pallot
Senior Executive Vice President
Mr. Thomas S. Irwin
Show More
Corporate Secretary
Elizabeth R. Letendre
Show Less

See Also

Discover More
What is the Intrinsic Value of one HEI stock?

The intrinsic value of one HEI stock under the Base Case scenario is 153.73 USD.

Is HEI stock undervalued or overvalued?

Compared to the current market price of 279.02 USD, HEICO Corp is Overvalued by 45%.

Back to Top