HEI Relative Valuation - HEICO Corp

Watchlist Manager

Watchlist

Price: 349.7 USD 1.07% Market Closed

Market Cap: $47.3B

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is hidden USD. Compared to the current market price of 349.7 USD, HEICO Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HEI Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	HEICO Corp NYSE:HEI	48.8B USD	10.9	70.6	41.7	49.7
US	RTX Corp LSE:0R2N	274.7B USD	3.1	40.8	22.1	32.4
US	Raytheon Technologies Corp NYSE:RTX	275.8B USD	3.1	41	22.2	32.6
US	Boeing Co NYSE:BA	182.5B USD	2	96.4	-59.1	-37.8
NL	Airbus SE PAR:AIR	149.4B EUR	2	28.6	16.1	24.9
FR	Safran SA PAR:SAF	144.8B EUR	5	33.7	23.9	31.3
UK	Rolls-Royce Holdings PLC LSE:RR	114B GBP	5.9	19.9	27.1	34.6
US	Lockheed Martin Corp NYSE:LMT	150.6B USD	2	30	17.7	21.5
US	Howmet Aerospace Inc NYSE:HWM	103.6B USD	12.6	68.8	43.8	49.6
US	Northrop Grumman Corp NYSE:NOC	102.5B USD	2.4	24.5	19.7	26.4
US	General Dynamics Corp NYSE:GD	94.8B USD	1.8	22.5	15.9	18.7

			Revenue Growth	P/S to Growth
US	HEICO Corp NYSE:HEI	Average P/S: 4.6 10.9	9%	1.2
US	RTX Corp LSE:0R2N	3.1	6%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3.1	6%	0.5
US	Boeing Co NYSE:BA	2	12%	0.2
NL	Airbus SE PAR:AIR	2	13%	0.2
FR	Safran SA PAR:SAF	5	12%	0.4
UK	Rolls-Royce Holdings PLC LSE:RR	5.9	8%	0.7
US	Lockheed Martin Corp NYSE:LMT	2	5%	0.4
US	Howmet Aerospace Inc NYSE:HWM	12.6	11%	1.1
US	Northrop Grumman Corp NYSE:NOC	2.4	6%	0.4
US	General Dynamics Corp NYSE:GD	1.8	5%	0.4

			Earnings Growth	PEG
US	HEICO Corp NYSE:HEI	Average P/E: 43.3 70.6	13%	5.4
US	RTX Corp LSE:0R2N	40.8	18%	2.3
US	Raytheon Technologies Corp NYSE:RTX	41	18%	2.3
US	Boeing Co NYSE:BA	96.4	57%	1.7
NL	Airbus SE PAR:AIR	28.6	22%	1.3
FR	Safran SA PAR:SAF	33.7	N/A	N/A
UK	Rolls-Royce Holdings PLC LSE:RR	19.9	9%	2.2
US	Lockheed Martin Corp NYSE:LMT	30	16%	1.9
US	Howmet Aerospace Inc NYSE:HWM	68.8	18%	3.8
US	Northrop Grumman Corp NYSE:NOC	24.5	4%	6.1
US	General Dynamics Corp NYSE:GD	22.5	9%	2.5

			EBITDA Growth	EV/EBITDA to Growth
US	HEICO Corp NYSE:HEI	Average EV/EBITDA: 25 41.7	11%	3.8
US	RTX Corp LSE:0R2N	22.1	10%	2.2
US	Raytheon Technologies Corp NYSE:RTX	22.2	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -59.1	N/A	N/A
NL	Airbus SE PAR:AIR	16.1	19%	0.8
FR	Safran SA PAR:SAF	23.9	16%	1.5
UK	Rolls-Royce Holdings PLC LSE:RR	27.1	17%	1.6
US	Lockheed Martin Corp NYSE:LMT	17.7	7%	2.5
US	Howmet Aerospace Inc NYSE:HWM	43.8	14%	3.1
US	Northrop Grumman Corp NYSE:NOC	19.7	7%	2.8
US	General Dynamics Corp NYSE:GD	15.9	8%	2

			EBIT Growth	EV/EBIT to Growth
US	HEICO Corp NYSE:HEI	Average EV/EBIT: 32.2 49.7	11%	4.5
US	RTX Corp LSE:0R2N	32.4	16%	2
US	Raytheon Technologies Corp NYSE:RTX	32.6	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -37.8	N/A	N/A
NL	Airbus SE PAR:AIR	24.9	29%	0.9
FR	Safran SA PAR:SAF	31.3	20%	1.6
UK	Rolls-Royce Holdings PLC LSE:RR	34.6	21%	1.6
US	Lockheed Martin Corp NYSE:LMT	21.5	9%	2.4
US	Howmet Aerospace Inc NYSE:HWM	49.6	14%	3.5
US	Northrop Grumman Corp NYSE:NOC	26.4	9%	2.9
US	General Dynamics Corp NYSE:GD	18.7	9%	2.1

HEICO Corp
NYSE:HEI

Relative Value

Valuation Multiples

Multiples Across Competitors

HEI Competitors Multiples
HEICO Corp Competitors

See Also

Company

Help

Tools

Stocks

HEICO Corp NYSE:HEI

Relative Value

Valuation Multiples

Multiples Across Competitors

HEI Competitors Multiples HEICO Corp Competitors

See Also

Company

Help

Tools

Stocks

HEICO Corp
NYSE:HEI

HEI Competitors Multiples
HEICO Corp Competitors