HEICO Corp
NYSE:HEI

Watchlist Manager
HEICO Corp Logo
HEICO Corp
NYSE:HEI
Watchlist
Price: 261.47 USD -1.13% Market Closed
Market Cap: 35.3B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HEI stock under the Base Case scenario is 257.07 USD. Compared to the current market price of 261.47 USD, HEICO Corp is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEI Relative Value
Base Case
257.07 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.1
P/S
P/S
Price to Sales
9.1
vs History
53
vs Industry
21
Median 3Y
9.2
Median 5Y
9.4
Industry
3.9
Forward
8.4
More Details
64
P/E
P/E
Price to Earnings
64
vs History
31
vs Industry
14
Median 3Y
62.5
Median 5Y
61.2
Industry
33.2
Forward
60.9
More Details
47.6
P/OCF
P/OCF
Price to OCF
47.6
vs History
41
vs Industry
13
Median 3Y
50.1
Median 5Y
47.3
Industry
22.6
More Details
65.3
P/FCFE
P/FCFE
Price to FCFE
65.3
vs History
25
vs Industry
30
Median 3Y
24
Median 5Y
26.5
Industry
31.1
More Details
9.7
P/B
P/B
Price to Book Value
9.7
vs History
6
vs Industry
10
Median 3Y
8.5
Median 5Y
8.4
Industry
3.6
More Details
9.6
EV/S
EV/S
Enterprise Value to Sales
9.6
vs History
39
vs Industry
19
Median 3Y
9.6
Median 5Y
9.6
Industry
3.8
Forward
8.9
More Details
24.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.7
vs History
42
vs Industry
20
Median 3Y
24.4
Median 5Y
24.6
Industry
12.7
More Details
36.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.7
vs History
42
vs Industry
18
Median 3Y
36.3
Median 5Y
36.8
Industry
22.2
Forward
34.2
More Details
44.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
44.2
vs History
46
vs Industry
18
Median 3Y
44.2
Median 5Y
44.2
Industry
28.6
Forward
40.8
More Details
50.4
EV/OCF
EV/OCF
Enterprise Value to OCF
50.4
vs History
39
vs Industry
13
Median 3Y
51.6
Median 5Y
47.9
Industry
24.3
More Details
54.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
54.9
vs History
36
vs Industry
13
Median 3Y
56.3
Median 5Y
51.5
Industry
32.4
More Details
5.1
EV/IC
EV/IC
Enterprise Value to IC
5.1
vs History
60
vs Industry
19
Median 3Y
5.3
Median 5Y
5.3
Industry
2.6
More Details

Multiples Across Competitors

HEI Competitors Multiples
HEICO Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HEICO Corp
NYSE:HEI
36.3B USD 9.1 64 36.7 44.2
US
RTX Corp
LSE:0R2N
179.1B USD 2.2 37.5 20.4 35.2
US
Raytheon Technologies Corp
NYSE:RTX
179.1B USD 2.2 37.5 20.4 35.2
NL
Airbus SE
PAR:AIR
131.9B EUR 1.9 31.2 16.2 25.6
US
Boeing Co
NYSE:BA
129.5B USD 1.9 -10.9 -17.3 -14.4
FR
Safran SA
PAR:SAF
105.2B EUR 3.8 -157.8 19.4 26.1
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.6 20.6 14.7 17.9
UK
Rolls-Royce Holdings PLC
LSE:RR
67.8B GBP 3.6 26.9 19.4 24.1
US
TransDigm Group Inc
NYSE:TDG
76.3B USD 9.4 46.4 23.6 25.7
US
General Dynamics Corp
NYSE:GD
71.8B USD 1.5 19 13.7 16.2
US
Northrop Grumman Corp
NYSE:NOC
70.9B USD 1.7 17 14.2 18.6
P/E Multiple
Earnings Growth PEG
US
HEICO Corp
NYSE:HEI
Average P/E: 33.3
64
14%
4.6
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.5
28%
1.3
NL
Airbus SE
PAR:AIR
31.2
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -10.9 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -157.8 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20.6
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.9
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
46.4
24%
1.9
US
General Dynamics Corp
NYSE:GD
19
10%
1.9
US
Northrop Grumman Corp
NYSE:NOC
17
3%
5.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBITDA: 19.9
36.7
9%
4.1
US
RTX Corp
LSE:0R2N
20.4
16%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
20.4
16%
1.3
NL
Airbus SE
PAR:AIR
16.2
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -17.3 N/A N/A
FR
Safran SA
PAR:SAF
19.4
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.7
10%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
7%
2.8
US
TransDigm Group Inc
NYSE:TDG
23.6
12%
2
US
General Dynamics Corp
NYSE:GD
13.7
8%
1.7
US
Northrop Grumman Corp
NYSE:NOC
14.2
5%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
HEICO Corp
NYSE:HEI
Average EV/EBIT: 26.9
44.2
10%
4.4
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
35.2
27%
1.3
NL
Airbus SE
PAR:AIR
25.6
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.4 N/A N/A
FR
Safran SA
PAR:SAF
26.1
16%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.9
12%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.1
4%
6
US
TransDigm Group Inc
NYSE:TDG
25.7
12%
2.1
US
General Dynamics Corp
NYSE:GD
16.2
10%
1.6
US
Northrop Grumman Corp
NYSE:NOC
18.6
5%
3.7

See Also

Summary
HEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
HEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HEI stock valuation using valuation multiples.
Wall Street Estimates
HEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.