Home Depot Inc
NYSE:HD

Watchlist Manager
Home Depot Inc Logo
Home Depot Inc
NYSE:HD
Watchlist
Price: 420 USD 2.33% Market Closed
Market Cap: 417.2B USD
Have any thoughts about
Home Depot Inc?
Write Note

Relative Value

The Relative Value of one HD stock under the Base Case scenario is 271.7 USD. Compared to the current market price of 420 USD, Home Depot Inc is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HD Relative Value
Base Case
271.7 USD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
11
Median 3Y
2.1
Median 5Y
2.2
Industry
0.6
Forward
2.6
vs History
0
vs Industry
20
Median 3Y
20.3
Median 5Y
21.5
Industry
16.7
Forward
27.5
vs History
23
vs Industry
15
Median 3Y
19.6
Median 5Y
17.7
Industry
7.8
vs History
77
vs Industry
24
Median 3Y
20.7
Median 5Y
19.3
Industry
15.2
vs History
66
vs Industry
0
Median 3Y
222.6
Median 5Y
176.4
Industry
1.6
vs History
1
vs Industry
11
Median 3Y
2.4
Median 5Y
2.4
Industry
0.7
Forward
2.9
vs History
1
vs Industry
11
Median 3Y
7
Median 5Y
7
Industry
2.2
vs History
0
vs Industry
15
Median 3Y
14
Median 5Y
14.2
Industry
8.5
Forward
18.1
vs History
0
vs Industry
20
Median 3Y
16
Median 5Y
16.1
Industry
12.8
Forward
21
vs History
23
vs Industry
14
Median 3Y
22.1
Median 5Y
19.2
Industry
8.9
vs History
30
vs Industry
18
Median 3Y
26.9
Median 5Y
23.3
Industry
12.2
vs History
73
vs Industry
5
Median 3Y
5.8
Median 5Y
6
Industry
1.1

Multiples Across Competitors

HD Competitors Multiples
Home Depot Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Home Depot Inc
NYSE:HD
417.2B USD 2.7 28.6 18.9 22.1
US
Lowe's Companies Inc
NYSE:LOW
150.3B USD 1.8 21.7 14.5 17.2
ZA
Italtile Ltd
JSE:ITE
17.4B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
12B USD 2.7 61.4 25.5 49.5
UK
Kingfisher PLC
LSE:KGF
5.5B GBP 0.4 14.5 5.8 11.2
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.5 34.8 18.3 25.1
ZA
Cashbuild Ltd
JSE:CSB
4.4B Zac 0 0 0 0
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17.7B MYR 3.9 30.3 16.1 22.1
TH
Home Product Center PCL
SET:HMPRO
128.9B THB 1.8 19.9 12.1 17
TH
Siam Global House PCL
SET:GLOBAL
78.5B THB 2.4 32.5 20.1 28.7
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2

See Also

Discover More
Back to Top