Home Depot Inc
NYSE:HD

Watchlist Manager
Home Depot Inc Logo
Home Depot Inc
NYSE:HD
Watchlist
Price: 396.14 USD 0.94% Market Closed
Market Cap: 393.5B USD
Have any thoughts about
Home Depot Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Home Depot Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Operating Cash Flow
Net Income
5 979
6 345
6 545
6 729
6 917
7 009
7 233
7 440
7 684
7 957
8 168
8 399
8 595
8 630
9 020
9 854
10 556
11 121
11 230
11 203
11 105
11 242
10 974
11 827
12 490
12 866
14 766
15 241
15 938
16 433
16 519
16 885
17 095
17 105
16 747
16 233
15 704
15 143
14 870
14 772
14 610
Depreciation & Amortization
1 785
1 786
1 793
1 805
1 825
1 863
1 895
1 926
1 953
1 973
1 992
2 010
2 032
2 062
2 089
2 109
2 132
2 152
2 167
2 197
2 250
2 296
2 356
2 411
2 448
2 519
2 615
2 711
2 794
2 862
2 886
2 921
2 950
2 975
3 041
3 090
3 174
3 247
3 291
3 416
3 584
Change in Deffered Taxes
23
159
(5)
24
(14)
15
37
10
32
(117)
(104)
(110)
(62)
92
148
51
104
26
40
204
197
202
129
157
9
(569)
(588)
(698)
(556)
(276)
(233)
(255)
(74)
138
123
185
(301)
(245)
(103)
(38)
235
Stock-Based Compensation
233
225
227
228
228
244
247
255
266
267
276
282
282
273
276
269
263
282
284
277
275
251
253
267
288
310
368
381
388
399
368
369
373
366
375
385
380
380
380
387
0
Other Non-Cash Items
233
(98)
(96)
(239)
(239)
100
103
255
266
267
276
282
282
273
276
269
263
529
531
524
522
251
253
267
288
310
368
381
388
399
368
369
373
366
375
385
380
380
380
387
408
Cash Taxes Paid
0
3 435
0
0
0
3 853
0
0
0
4 623
0
0
0
4 732
119
2 009
3 017
3 774
3 742
3 677
3 417
3 220
3 192
2 919
3 241
4 654
4 821
5 956
6 143
5 504
5 491
5 696
5 507
5 435
5 407
5 224
5 079
5 023
5 087
4 763
0
Cash Interest Paid
0
782
0
0
0
874
0
0
0
924
0
0
0
991
339
515
855
1 035
1 041
1 078
1 090
1 112
1 105
1 141
1 188
1 241
1 285
1 280
1 276
1 269
1 302
1 308
1 408
1 449
1 630
1 684
1 793
1 809
1 834
1 891
0
Change in Working Capital
(126)
50
841
572
872
386
337
685
(9)
(297)
379
187
758
974
(85)
(207)
(729)
(663)
(71)
(327)
(281)
(304)
999
5 311
5 203
3 713
2 251
(3 678)
(3 754)
(2 847)
(5 490)
(6 114)
(7 138)
(5 969)
(3 846)
(255)
2 076
2 647
2 617
1 336
1 035
Cash from Operating Activities
7 894
N/A
8 242
+4%
9 078
+10%
8 891
-2%
9 361
+5%
9 373
+0%
9 605
+2%
10 316
+7%
9 926
-4%
9 783
-1%
10 711
+9%
10 768
+1%
11 605
+8%
12 031
+4%
11 448
-5%
12 076
+5%
12 326
+2%
13 165
+7%
13 897
+6%
13 801
-1%
13 793
0%
13 687
-1%
14 711
+7%
19 973
+36%
20 438
+2%
18 839
-8%
19 412
+3%
13 957
-28%
14 810
+6%
16 571
+12%
14 050
-15%
13 806
-2%
13 206
-4%
14 615
+11%
16 440
+12%
19 638
+19%
21 033
+7%
21 172
+1%
21 055
-1%
19 873
-6%
19 872
0%
Investing Cash Flow
Capital Expenditures
(1 424)
(1 442)
(1 477)
(1 516)
(1 526)
(1 503)
(1 506)
(1 495)
(1 565)
(1 621)
(1 754)
(1 770)
(1 830)
(1 897)
(1 995)
(2 142)
(2 254)
(2 442)
(2 567)
(2 597)
(2 622)
(2 678)
(2 583)
(2 464)
(2 290)
(2 463)
(2 401)
(2 473)
(2 697)
(2 566)
(2 746)
(2 971)
(3 045)
(3 119)
(3 320)
(3 369)
(3 271)
(3 226)
(3 168)
(3 095)
(3 242)
Other Items
95
171
169
195
(1 555)
(1 479)
(1 480)
(1 608)
45
38
47
(230)
(214)
(331)
(336)
(70)
(91)
26
11
7
19
25
40
40
66
(7 707)
(7 719)
(8 135)
(8 154)
(403)
(396)
(1)
(37)
(21)
(22)
(212)
(772)
(1 503)
(1 488)
(18 830)
(18 251)
Cash from Investing Activities
(1 329)
N/A
(1 271)
+4%
(1 308)
-3%
(1 321)
-1%
(3 081)
-133%
(2 982)
+3%
(2 986)
0%
(3 103)
-4%
(1 520)
+51%
(1 583)
-4%
(1 707)
-8%
(2 000)
-17%
(2 044)
-2%
(2 228)
-9%
(2 331)
-5%
(2 212)
+5%
(2 345)
-6%
(2 416)
-3%
(2 556)
-6%
(2 590)
-1%
(2 603)
-1%
(2 653)
-2%
(2 543)
+4%
(2 424)
+5%
(2 224)
+8%
(10 170)
-357%
(10 120)
+0%
(10 608)
-5%
(10 851)
-2%
(2 969)
+73%
(3 142)
-6%
(2 972)
+5%
(3 082)
-4%
(3 140)
-2%
(3 342)
-6%
(3 581)
-7%
(4 043)
-13%
(4 729)
-17%
(4 656)
+2%
(21 925)
-371%
(21 493)
+2%
Financing Cash Flow
Net Issuance of Common Stock
(7 423)
(6 748)
(6 645)
(6 347)
(6 242)
(6 772)
(6 822)
(6 141)
(6 277)
(6 662)
(6 792)
(8 126)
(8 173)
(7 745)
(7 594)
(6 957)
(7 213)
(9 727)
(9 954)
(9 193)
(8 073)
(6 685)
(6 124)
(4 850)
(3 567)
(465)
(3 467)
(6 576)
(10 043)
(14 472)
(13 000)
(11 554)
(9 278)
(6 432)
(7 001)
(7 391)
(7 715)
(7 628)
(5 343)
(3 288)
(1 773)
Net Issuance of Debt
687
2 232
1 944
2 455
3 953
4 012
3 939
1 445
1 915
2 274
1 926
3 921
2 571
3 298
2 800
448
73
2 037
2 274
2 659
3 104
1 985
6 926
5 130
4 421
4 087
(1 262)
473
3 436
2 482
5 740
5 011
4 467
3 416
485
1 191
(1 268)
724
623
13 078
11 896
Cash Paid for Dividends
(2 456)
(2 530)
(2 653)
(2 778)
(2 905)
(3 031)
(3 124)
(3 216)
(3 311)
(3 404)
(3 611)
(3 816)
(4 011)
(4 212)
(4 332)
(4 455)
(4 586)
(4 704)
(5 014)
(5 322)
(5 633)
(5 958)
(6 070)
(6 190)
(6 318)
(6 451)
(6 615)
(6 754)
(6 878)
(6 985)
(7 172)
(7 369)
(7 577)
(7 789)
(7 945)
(8 094)
(8 237)
(8 383)
(8 494)
(8 628)
(8 773)
Other
9
(25)
(12)
(45)
(89)
4
(117)
(156)
(115)
(78)
(136)
(77)
(86)
(211)
(63)
(71)
(71)
(153)
(366)
(411)
(243)
(140)
(167)
(151)
(281)
(154)
(159)
(163)
(182)
(145)
(197)
(172)
(170)
(188)
(141)
(167)
(149)
(156)
(187)
(226)
(233)
Cash from Financing Activities
(9 183)
N/A
(7 071)
+23%
(7 366)
-4%
(6 715)
+9%
(5 283)
+21%
(5 787)
-10%
(6 124)
-6%
(8 068)
-32%
(7 788)
+3%
(7 870)
-1%
(8 613)
-9%
(8 098)
+6%
(9 699)
-20%
(8 870)
+9%
(9 189)
-4%
(11 035)
-20%
(11 797)
-7%
(12 547)
-6%
(13 060)
-4%
(12 267)
+6%
(10 845)
+12%
(10 798)
+0%
(5 435)
+50%
(6 061)
-12%
(5 745)
+5%
(2 983)
+48%
(11 503)
-286%
(13 020)
-13%
(13 667)
-5%
(19 120)
-40%
(14 629)
+23%
(14 084)
+4%
(12 558)
+11%
(10 993)
+12%
(14 602)
-33%
(14 461)
+1%
(17 369)
-20%
(15 443)
+11%
(13 401)
+13%
936
N/A
1 117
+19%
Change in Cash
Effect of Foreign Exchange Rates
(54)
(106)
(88)
(135)
(138)
(111)
(65)
(63)
(69)
(8)
(83)
142
98
124
106
(169)
31
(19)
2
113
84
119
81
104
(10)
76
163
98
123
(34)
(83)
(57)
(171)
(68)
(80)
(41)
(25)
3
6
(85)
(23)
Net Change in Cash
(2 672)
N/A
(206)
+92%
316
N/A
720
+128%
859
+19%
493
-43%
430
-13%
(918)
N/A
549
N/A
322
-41%
308
-4%
812
+164%
(40)
N/A
1 057
N/A
34
-97%
(1 340)
N/A
(1 785)
-33%
(1 817)
-2%
(1 717)
+6%
(943)
+45%
429
N/A
355
-17%
6 814
+1 819%
11 592
+70%
12 459
+7%
5 762
-54%
(2 048)
N/A
(9 573)
-367%
(9 585)
0%
(5 552)
+42%
(3 804)
+31%
(3 307)
+13%
(2 605)
+21%
414
N/A
(1 584)
N/A
1 555
N/A
(404)
N/A
1 003
N/A
3 004
+200%
(1 201)
N/A
(527)
+56%
Free Cash Flow
Free Cash Flow
6 470
N/A
6 800
+5%
7 601
+12%
7 375
-3%
7 835
+6%
7 870
+0%
8 099
+3%
8 821
+9%
8 361
-5%
8 162
-2%
8 957
+10%
8 998
+0%
9 775
+9%
10 134
+4%
9 453
-7%
9 934
+5%
10 072
+1%
10 723
+6%
11 330
+6%
11 204
-1%
11 171
0%
11 009
-1%
12 128
+10%
17 509
+44%
18 148
+4%
16 376
-10%
17 011
+4%
11 484
-32%
12 113
+5%
14 005
+16%
11 304
-19%
10 835
-4%
10 161
-6%
11 496
+13%
13 120
+14%
16 269
+24%
17 762
+9%
17 946
+1%
17 887
0%
16 778
-6%
16 630
-1%

See Also

Discover More