Warrior Met Coal Inc
NYSE:HCC

Watchlist Manager
Warrior Met Coal Inc Logo
Warrior Met Coal Inc
NYSE:HCC
Watchlist
Price: 70.27 USD -3.48% Market Closed
Market Cap: 3.7B USD
Have any thoughts about
Warrior Met Coal Inc?
Write Note

Intrinsic Value

The intrinsic value of one HCC stock under the Base Case scenario is 47.79 USD. Compared to the current market price of 70.27 USD, Warrior Met Coal Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCC Intrinsic Value
47.79 USD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Warrior Met Coal Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HCC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HCC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Warrior Met Coal Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Warrior Met Coal Inc

Provide an overview of the primary business activities
of Warrior Met Coal Inc.

What unique competitive advantages
does Warrior Met Coal Inc hold over its rivals?

What risks and challenges
does Warrior Met Coal Inc face in the near future?

Has there been any significant insider trading activity
in Warrior Met Coal Inc recently?

Summarize the latest earnings call
of Warrior Met Coal Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Warrior Met Coal Inc.

Provide P/S
for Warrior Met Coal Inc.

Provide P/E
for Warrior Met Coal Inc.

Provide P/OCF
for Warrior Met Coal Inc.

Provide P/FCFE
for Warrior Met Coal Inc.

Provide P/B
for Warrior Met Coal Inc.

Provide EV/S
for Warrior Met Coal Inc.

Provide EV/GP
for Warrior Met Coal Inc.

Provide EV/EBITDA
for Warrior Met Coal Inc.

Provide EV/EBIT
for Warrior Met Coal Inc.

Provide EV/OCF
for Warrior Met Coal Inc.

Provide EV/FCFF
for Warrior Met Coal Inc.

Provide EV/IC
for Warrior Met Coal Inc.

Show me price targets
for Warrior Met Coal Inc made by professional analysts.

What are the Revenue projections
for Warrior Met Coal Inc?

How accurate were the past Revenue estimates
for Warrior Met Coal Inc?

What are the Net Income projections
for Warrior Met Coal Inc?

How accurate were the past Net Income estimates
for Warrior Met Coal Inc?

What are the EPS projections
for Warrior Met Coal Inc?

How accurate were the past EPS estimates
for Warrior Met Coal Inc?

What are the EBIT projections
for Warrior Met Coal Inc?

How accurate were the past EBIT estimates
for Warrior Met Coal Inc?

Compare the revenue forecasts
for Warrior Met Coal Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Warrior Met Coal Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Warrior Met Coal Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Warrior Met Coal Inc compared to its peers.

Compare the P/E ratios
of Warrior Met Coal Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Warrior Met Coal Inc with its peers.

Analyze the financial leverage
of Warrior Met Coal Inc compared to its main competitors.

Show all profitability ratios
for Warrior Met Coal Inc.

Provide ROE
for Warrior Met Coal Inc.

Provide ROA
for Warrior Met Coal Inc.

Provide ROIC
for Warrior Met Coal Inc.

Provide ROCE
for Warrior Met Coal Inc.

Provide Gross Margin
for Warrior Met Coal Inc.

Provide Operating Margin
for Warrior Met Coal Inc.

Provide Net Margin
for Warrior Met Coal Inc.

Provide FCF Margin
for Warrior Met Coal Inc.

Show all solvency ratios
for Warrior Met Coal Inc.

Provide D/E Ratio
for Warrior Met Coal Inc.

Provide D/A Ratio
for Warrior Met Coal Inc.

Provide Interest Coverage Ratio
for Warrior Met Coal Inc.

Provide Altman Z-Score Ratio
for Warrior Met Coal Inc.

Provide Quick Ratio
for Warrior Met Coal Inc.

Provide Current Ratio
for Warrior Met Coal Inc.

Provide Cash Ratio
for Warrior Met Coal Inc.

What is the historical Revenue growth
over the last 5 years for Warrior Met Coal Inc?

What is the historical Net Income growth
over the last 5 years for Warrior Met Coal Inc?

What is the current Free Cash Flow
of Warrior Met Coal Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Warrior Met Coal Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warrior Met Coal Inc

Current Assets 972.1m
Cash & Short-Term Investments 592.6m
Receivables 152.6m
Other Current Assets 227m
Non-Current Assets 1.6B
Long-Term Investments 49.7m
PP&E 1.5B
Other Non-Current Assets 45.1m
Current Liabilities 167.3m
Accounts Payable 45.1m
Accrued Liabilities 76.3m
Other Current Liabilities 45.9m
Non-Current Liabilities 326.3m
Long-Term Debt 156.9m
Other Non-Current Liabilities 169.4m
Efficiency

Earnings Waterfall
Warrior Met Coal Inc

Revenue
1.6B USD
Cost of Revenue
-999.5m USD
Gross Profit
592.1m USD
Operating Expenses
-198.8m USD
Operating Income
393.3m USD
Other Expenses
-14.9m USD
Net Income
378.3m USD

Free Cash Flow Analysis
Warrior Met Coal Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Warrior Met Coal reported a net income decrease to $42 million ($0.80 per share) from $85 million in the same quarter last year. Revenue fell to $328 million, driven by a 17.5% drop in sales volume and lower coal prices. Despite these challenges, the company is making headway with its Blue Creek project, anticipating 200,000 short tons of premium coal production in H2 2024. They expect annualized production to increase by 4.8 million tons post-startup in 2026. Management anticipates slight price recovery but remains cautious, estimating 2024 production at 7.8 million tons amid fluctuating market conditions.

What is Earnings Call?
Fundamental Scores

HCC Profitability Score
Profitability Due Diligence

Warrior Met Coal Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
75/100
Profitability
Score

Warrior Met Coal Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

HCC Solvency Score
Solvency Due Diligence

Warrior Met Coal Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Warrior Met Coal Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCC Price Targets Summary
Warrior Met Coal Inc

Wall Street analysts forecast HCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCC is 77.52 USD with a low forecast of 70.7 USD and a high forecast of 94.5 USD.

Lowest
Price Target
70.7 USD
1% Upside
Average
Price Target
77.52 USD
10% Upside
Highest
Price Target
94.5 USD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HCC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HCC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Warrior Met Coal Inc Logo
Warrior Met Coal Inc

Country

United States of America

Industry

Metals & Mining

Market Cap

3.7B USD

Dividend Yield

1.17%

Description

Warrior Met Coal, Inc engages in the production and export of metallurgical coal. The company is headquartered in Brookwood, Alabama and currently employs 417 full-time employees. The company went IPO on 2016-12-29. These underground coal mines are approximately 1,400 to 2,100 feet underground, making them some of the deepest vertical shaft coal mines in North America. The Company’s operations also extract methane gas from the Blue Creek coal seam. The firm is a producer and exporter of premium met coal, also known as hard coking coal (HCC), operating longwall operations in its underground mines based in Alabama. The HCC that Warrior produces from the Blue Creek, AL, coal seam contains very low sulfur and has strong coking properties.

Contact

ALABAMA
Brookwood
16243 Highway 216
+12055546150.0
www.warriormetcoal.com

IPO

2016-12-29

Employees

417

Officers

CEO & Director
Mr. Walter J. Scheller III
Chief Financial Officer
Mr. Dale W. Boyles
Chief Operating Officer
Mr. Jack K. Richardson
Chief Administrative Officer & Corporate Secretary
Ms. Kelli K. Gant
Chief Commercial Officer
Mr. Charles Lussier
Senior VP, Chief Accounting Officer & Controller
Mr. Brian M. Chopin
Show More
Vice President of Legal
Mr. Phillip C. Monroe
Show Less

See Also

Discover More
What is the Intrinsic Value of one HCC stock?

The intrinsic value of one HCC stock under the Base Case scenario is 47.79 USD.

Is HCC stock undervalued or overvalued?

Compared to the current market price of 70.27 USD, Warrior Met Coal Inc is Overvalued by 32%.

Back to Top