Warrior Met Coal Inc
NYSE:HCC

Watchlist Manager
Warrior Met Coal Inc Logo
Warrior Met Coal Inc
NYSE:HCC
Watchlist
Price: 48.63 USD -3.3% Market Closed
Market Cap: 2.6B USD

Intrinsic Value

The intrinsic value of one HCC stock under the Base Case scenario is 59.24 USD. Compared to the current market price of 48.63 USD, Warrior Met Coal Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HCC Intrinsic Value
59.24 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Warrior Met Coal Inc

HCC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HCC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Warrior Met Coal Inc
NYSE:HCC
US
Metals & Mining
Market Cap
2.5B USD
IPO
Dec 29, 2016
US
Metals & Mining
Market Cap
2.5B USD
IPO
Dec 29, 2016
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HCC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Warrior Met Coal Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Warrior Met Coal Inc

Current Assets 887.1m
Cash & Short-Term Investments 506.2m
Receivables 141.6m
Other Current Assets 239.3m
Non-Current Assets 1.7B
Long-Term Investments 44.6m
PP&E 1.6B
Other Non-Current Assets 38.1m
Efficiency

Free Cash Flow Analysis
Warrior Met Coal Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Warrior Met Coal Inc

Revenue
1.5B USD
Cost of Revenue
-1.1B USD
Gross Profit
472.5m USD
Operating Expenses
-217.1m USD
Operating Income
255.4m USD
Other Expenses
-4.8m USD
Net Income
250.6m USD
Fundamental Scores

HCC Profitability Score
Profitability Due Diligence

Warrior Met Coal Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Negative Free Cash Flow
Positive Gross Profit
69/100
Profitability
Score

Warrior Met Coal Inc's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

HCC Solvency Score
Solvency Due Diligence

Warrior Met Coal Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
85/100
Solvency
Score

Warrior Met Coal Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HCC Price Targets Summary
Warrior Met Coal Inc

Wall Street analysts forecast HCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HCC is 73.44 USD with a low forecast of 62.62 USD and a high forecast of 90.3 USD.

Lowest
Price Target
62.62 USD
29% Upside
Average
Price Target
73.44 USD
51% Upside
Highest
Price Target
90.3 USD
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HCC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HCC stock?

The intrinsic value of one HCC stock under the Base Case scenario is 59.24 USD.

Is HCC stock undervalued or overvalued?

Compared to the current market price of 48.63 USD, Warrior Met Coal Inc is Undervalued by 18%.

Back to Top