
HCA Healthcare Inc
NYSE:HCA

Intrinsic Value
The intrinsic value of one
HCA
stock under the Base Case scenario is
502.78
USD.
Compared to the current market price of 339.42 USD,
HCA Healthcare Inc
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HCA Healthcare Inc
Fundamental Analysis

HCA’s reliance on government reimbursement programs (Medicare and Medicaid) exposes it to impending federal funding constraints, potentially reducing profitability if reimbursement cuts outpace cost-saving measures.
HCA’s extensive hospital network and strong geographic footprint position it to capitalize on patient volume growth, creating leverage with insurers and driving margin expansion across its regions.

Revenue & Expenses Breakdown
HCA Healthcare Inc
Balance Sheet Decomposition
HCA Healthcare Inc
Current Assets | 16.4B |
Cash & Short-Term Investments | 1.9B |
Receivables | 10.8B |
Other Current Assets | 3.7B |
Non-Current Assets | 43.1B |
Long-Term Investments | 1.2B |
PP&E | 31.5B |
Intangibles | 10.1B |
Other Non-Current Assets | 230m |
Free Cash Flow Analysis
HCA Healthcare Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
HCA Healthcare Inc
Revenue
|
70.6B
USD
|
Cost of Revenue
|
-10.8B
USD
|
Gross Profit
|
59.8B
USD
|
Operating Expenses
|
-49.3B
USD
|
Operating Income
|
10.5B
USD
|
Other Expenses
|
-4.8B
USD
|
Net Income
|
5.8B
USD
|
HCA Profitability Score
Profitability Due Diligence
HCA Healthcare Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
HCA Healthcare Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
HCA Solvency Score
Solvency Due Diligence
HCA Healthcare Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
HCA Healthcare Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HCA Price Targets Summary
HCA Healthcare Inc
According to Wall Street analysts, the average 1-year price target for
HCA
is 384.65 USD
with a low forecast of 320.62 USD and a high forecast of 459.9 USD.
Dividends
Current shareholder yield for HCA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HCA
stock under the Base Case scenario is
502.78
USD.
Compared to the current market price of 339.42 USD,
HCA Healthcare Inc
is
Undervalued by 32%.