Hayward Holdings Inc
NYSE:HAYW

Watchlist Manager
Hayward Holdings Inc Logo
Hayward Holdings Inc
NYSE:HAYW
Watchlist
Price: 16.4 USD Market Closed
Market Cap: 3.5B USD
Have any thoughts about
Hayward Holdings Inc?
Write Note

Relative Value

The Relative Value of one HAYW stock under the Base Case scenario is 18.36 USD. Compared to the current market price of 16.4 USD, Hayward Holdings Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAYW Relative Value
Base Case
18.36 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
17
Median 3Y
2.8
Median 5Y
2.9
Industry
1.1
Forward
3.4
vs History
30
vs Industry
15
Median 3Y
34.5
Median 5Y
34.3
Industry
17.2
Forward
25.5
vs History
54
vs Industry
29
Median 3Y
14.7
Median 5Y
14.6
Industry
10.5
vs History
13
vs Industry
3
Median 3Y
17.9
Median 5Y
13.7
Industry
17.9
vs History
30
vs Industry
31
Median 3Y
2.3
Median 5Y
2.4
Industry
1.5
vs History
21
vs Industry
9
Median 3Y
3.6
Median 5Y
3.7
Industry
1.1
Forward
4
vs History
28
vs Industry
22
Median 3Y
7.7
Median 5Y
7.8
Industry
4.1
vs History
28
vs Industry
21
Median 3Y
14.7
Median 5Y
15.6
Industry
9.4
Forward
15.7
vs History
30
vs Industry
21
Median 3Y
19.3
Median 5Y
19.9
Industry
12.9
Forward
19.6
vs History
60
vs Industry
22
Median 3Y
20.5
Median 5Y
19.9
Industry
11.1
vs History
63
vs Industry
22
Median 3Y
24.3
Median 5Y
23.7
Industry
14.9
vs History
26
vs Industry
36
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

HAYW Competitors Multiples
Hayward Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hayward Holdings Inc
NYSE:HAYW
3.5B USD 3.5 37.2 17 21.6
US
Fortune Brands Home & Security Inc
LSE:0IRN
1.1T USD 240.3 2 501.5 1 156.5 1 465.4
IE
Trane Technologies PLC
NYSE:TT
94.2B USD 4.9 38.2 25.8 28.6
US
Carrier Global Corp
NYSE:CARR
69B USD 2.4 18.4 19.1 25.8
IE
Johnson Controls International PLC
NYSE:JCI
55.9B USD 2.1 34.5 18.7 25.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.4B EUR 0.9 15.1 6.3 9.7
JP
Daikin Industries Ltd
TSE:6367
5.4T JPY 1.2 20.9 8.4 13.1
SE
Assa Abloy AB
STO:ASSA B
364B SEK 2.5 23.8 14.4 17.9
US
Lennox International Inc
NYSE:LII
23.4B USD 4.5 31.1 22.5 24.7
US
Builders FirstSource Inc
NYSE:BLDR
21.4B USD 1.3 17.2 10.5 13.9
US
Carlisle Companies Inc
NYSE:CSL
21B USD 4.2 15.5 16 18.2

See Also

Discover More
Back to Top