
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Intrinsic Value
The intrinsic value of one
HASI
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 24.22 USD,
Hannon Armstrong Sustainable Infrastructure Capital Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hannon Armstrong Sustainable Infrastructure Capital Inc
Fundamental Analysis



Revenue & Expenses Breakdown
Hannon Armstrong Sustainable Infrastructure Capital Inc
Balance Sheet Decomposition
Hannon Armstrong Sustainable Infrastructure Capital Inc
Current Assets | 3.1B |
Cash & Short-Term Investments | 129.8m |
Receivables | 3B |
Non-Current Assets | 4B |
Long-Term Investments | 3.9B |
PP&E | 3m |
Other Non-Current Assets | 108.2m |
Free Cash Flow Analysis
Hannon Armstrong Sustainable Infrastructure Capital Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hannon Armstrong Sustainable Infrastructure Capital Inc
Revenue
|
383.6m
USD
|
Cost of Revenue
|
-242.4m
USD
|
Gross Profit
|
141.2m
USD
|
Operating Expenses
|
-115.3m
USD
|
Operating Income
|
25.9m
USD
|
Other Expenses
|
172.6m
USD
|
Net Income
|
198.5m
USD
|
HASI Profitability Score
Profitability Due Diligence
Hannon Armstrong Sustainable Infrastructure Capital Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Hannon Armstrong Sustainable Infrastructure Capital Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
HASI Solvency Score
Solvency Due Diligence
Hannon Armstrong Sustainable Infrastructure Capital Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Hannon Armstrong Sustainable Infrastructure Capital Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HASI Price Targets Summary
Hannon Armstrong Sustainable Infrastructure Capital Inc
According to Wall Street analysts, the average 1-year price target for
HASI
is 39.85 USD
with a low forecast of 33.33 USD and a high forecast of 50.4 USD.
Dividends
Current shareholder yield for HASI is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HASI
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 24.22 USD,
Hannon Armstrong Sustainable Infrastructure Capital Inc
is
hidden
.