Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 29.01 USD 1.47% Market Closed
Market Cap: 3.4B USD
Have any thoughts about
Hannon Armstrong Sustainable Infrastructure Capital Inc?
Write Note

Intrinsic Value

The intrinsic value of one HASI stock under the Base Case scenario is 30.81 USD. Compared to the current market price of 29.01 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HASI Intrinsic Value
30.81 USD
Undervaluation 6%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Hannon Armstrong Sustainable Infrastructure Capital Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HASI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HASI?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hannon Armstrong Sustainable Infrastructure Capital Inc

Provide an overview of the primary business activities
of Hannon Armstrong Sustainable Infrastructure Capital Inc.

What unique competitive advantages
does Hannon Armstrong Sustainable Infrastructure Capital Inc hold over its rivals?

What risks and challenges
does Hannon Armstrong Sustainable Infrastructure Capital Inc face in the near future?

Has there been any significant insider trading activity
in Hannon Armstrong Sustainable Infrastructure Capital Inc recently?

Summarize the latest earnings call
of Hannon Armstrong Sustainable Infrastructure Capital Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide P/S
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide P/E
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide P/OCF
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide P/FCFE
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide P/B
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide EV/S
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide EV/GP
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide EV/EBITDA
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide EV/EBIT
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide EV/OCF
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide EV/FCFF
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide EV/IC
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Show me price targets
for Hannon Armstrong Sustainable Infrastructure Capital Inc made by professional analysts.

What are the Revenue projections
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

How accurate were the past Revenue estimates
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

What are the Net Income projections
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

How accurate were the past Net Income estimates
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

What are the EPS projections
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

How accurate were the past EPS estimates
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

What are the EBIT projections
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

How accurate were the past EBIT estimates
for Hannon Armstrong Sustainable Infrastructure Capital Inc?

Compare the revenue forecasts
for Hannon Armstrong Sustainable Infrastructure Capital Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hannon Armstrong Sustainable Infrastructure Capital Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hannon Armstrong Sustainable Infrastructure Capital Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hannon Armstrong Sustainable Infrastructure Capital Inc compared to its peers.

Compare the P/E ratios
of Hannon Armstrong Sustainable Infrastructure Capital Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hannon Armstrong Sustainable Infrastructure Capital Inc with its peers.

Analyze the financial leverage
of Hannon Armstrong Sustainable Infrastructure Capital Inc compared to its main competitors.

Show all profitability ratios
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide ROE
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide ROA
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide ROIC
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide ROCE
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Gross Margin
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Operating Margin
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Net Margin
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide FCF Margin
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Show all solvency ratios
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide D/E Ratio
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide D/A Ratio
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Interest Coverage Ratio
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Altman Z-Score Ratio
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Quick Ratio
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Current Ratio
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Provide Cash Ratio
for Hannon Armstrong Sustainable Infrastructure Capital Inc.

What is the historical Revenue growth
over the last 5 years for Hannon Armstrong Sustainable Infrastructure Capital Inc?

What is the historical Net Income growth
over the last 5 years for Hannon Armstrong Sustainable Infrastructure Capital Inc?

What is the current Free Cash Flow
of Hannon Armstrong Sustainable Infrastructure Capital Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hannon Armstrong Sustainable Infrastructure Capital Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hannon Armstrong Sustainable Infrastructure Capital Inc

Current Assets 3B
Cash & Short-Term Investments 44.1m
Receivables 2.9B
Non-Current Assets 3.7B
Long-Term Investments 3.6B
PP&E 3m
Other Non-Current Assets 75.3m
Current Liabilities 237.1m
Accounts Payable 218.8m
Short-Term Debt 18.3m
Non-Current Liabilities 4.2B
Long-Term Debt 4.1B
Other Non-Current Liabilities 64.8m
Efficiency

Earnings Waterfall
Hannon Armstrong Sustainable Infrastructure Capital Inc

Revenue
474.7m USD
Cost of Revenue
-293.3m USD
Gross Profit
181.4m USD
Operating Expenses
-135.1m USD
Operating Income
46.3m USD
Other Expenses
294.1m USD
Net Income
340.4m USD

Free Cash Flow Analysis
Hannon Armstrong Sustainable Infrastructure Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HASI Profitability Score
Profitability Due Diligence

Hannon Armstrong Sustainable Infrastructure Capital Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
61/100
Profitability
Score

Hannon Armstrong Sustainable Infrastructure Capital Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

HASI Solvency Score
Solvency Due Diligence

Hannon Armstrong Sustainable Infrastructure Capital Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Low Altman Z-Score
32/100
Solvency
Score

Hannon Armstrong Sustainable Infrastructure Capital Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HASI Price Targets Summary
Hannon Armstrong Sustainable Infrastructure Capital Inc

Wall Street analysts forecast HASI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HASI is 40.55 USD with a low forecast of 32.32 USD and a high forecast of 50.4 USD.

Lowest
Price Target
32.32 USD
11% Upside
Average
Price Target
40.55 USD
40% Upside
Highest
Price Target
50.4 USD
74% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HASI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HASI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HASI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

HASI News

Other Videos

Profile

Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc

Country

United States of America

Industry

Real Estate

Market Cap

3.4B USD

Dividend Yield

5.65%

Description

Hannon Armstrong Sustainable Infrastructure Capital, Inc. engages in focusing on solutions that reduce carbon emissions and increase resilience to climate change by providing capital and specialized expertise to companies in the energy efficiency, renewable energy and other sustainable infrastructure markets. The company is headquartered in Annapolis, Maryland and currently employs 99 full-time employees. The company went IPO on 2013-04-18. The firm's portfolio includes equity investments in either preferred or common structures in unconsolidated entities, which own renewable energy or energy efficiency projects; commercial and government receivables, such as loans for renewable energy and energy efficiency projects; real estate, such as land or other assets leased for use by sustainable infrastructure projects typically under long-term leases, and investments in debt securities of renewable energy or energy efficiency projects. Its investments include Behind-The-Meter (BTM), Grid Connected (GC) and Sustainable Infrastructure. The company provides a range of investment structures, including various types of debt and equity securities, senior and subordinated loans, mezzanine debt, preferred equity and common equity.

Contact

MARYLAND
Annapolis
1906 Towne Centre Blvd, Suite 370
+14105719860.0
www.hannonarmstrong.com

IPO

2013-04-18

Employees

99

Officers

Executive Chairman
Mr. Jeffrey Walter Eckel
President, CEO & Director
Mr. Jeffrey A. Lipson
Executive VP & CFO
Mr. Marc T. Pangburn C.F.A.
Executive VP & Chief Investment Officer
Mr. Nathaniel J. Rose C.F.A., CPA
Executive VP & Chief Client Officer
Ms. Susan D. Nickey CFA
Senior VP, Treasurer & Chief Accounting Officer
Mr. Charles W. Melko CPA
Show More
Senior Director of Investor Relations & Capital Markets
Ms. Neha Gaddam
Executive VP, Chief Legal Officer & Secretary
Mr. Steven L. Chuslo Esq.
Senior VP & Chief Human Resources Officer
Ms. Katherine McGregor-Dent
Executive VP & Head of Syndications
Mr. Daniel Kevin McMahon C.F.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one HASI stock?

The intrinsic value of one HASI stock under the Base Case scenario is 30.81 USD.

Is HASI stock undervalued or overvalued?

Compared to the current market price of 29.01 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 6%.

Back to Top