Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 35.34 USD -0.23% Market Closed
Market Cap: 4.1B USD
Have any thoughts about
Hannon Armstrong Sustainable Infrastructure Capital Inc?
Write Note

Relative Value

The Relative Value of one HASI stock under the Base Case scenario is 43.11 USD. Compared to the current market price of 35.34 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HASI Relative Value
Base Case
43.11 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
15
Median 3Y
10.5
Median 5Y
11.9
Industry
3.8
vs History
85
vs Industry
33
Median 3Y
34.1
Median 5Y
33.4
Industry
16.8
vs History
11
vs Industry
5
Median 3Y
49.8
Median 5Y
57.3
Industry
11.3
vs History
60
vs Industry
45
Median 3Y
5.9
Median 5Y
5.2
Industry
13.3
vs History
53
vs Industry
19
Median 3Y
1.7
Median 5Y
1.9
Industry
0.9
vs History
71
vs Industry
7
Median 3Y
22.3
Median 5Y
23
Industry
6.7
vs History
34
vs Industry
6
Median 3Y
47.7
Median 5Y
46.5
Industry
11.9
vs History
58
vs Industry
2
Median 3Y
200.5
Median 5Y
172.7
Industry
16.1
Forward
29.7
vs History
63
vs Industry
2
Median 3Y
228.5
Median 5Y
192
Industry
19.3
Forward
58.9
vs History
9
vs Industry
4
Median 3Y
102
Median 5Y
90.1
Industry
18.6
vs History
4
vs Industry
6
Median 3Y
90.1
Median 5Y
85.4
Industry
20.6
vs History
58
vs Industry
17
Median 3Y
1.2
Median 5Y
1.4
Industry
0.7

Multiples Across Competitors

HASI Competitors Multiples
Hannon Armstrong Sustainable Infrastructure Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
4.1B USD 10.8 15.7 153.2 158.6
US
New Residential Investment Corp
LSE:0K76
451.5B USD 103 776.8 474.2 474.2
US
Annaly Capital Management Inc
NYSE:NLY
10.1B USD 2.5 -15.3 -197.5 -185.5
US
AGNC Investment Corp
NASDAQ:AGNC
8B USD 2.5 27.6 187.3 187.3
US
Starwood Property Trust Inc
NYSE:STWD
6.4B USD 3 18.7 158.6 232.9
US
Rithm Capital Corp
NYSE:RITM
5.3B USD 1.2 9.1 33.3 33.3
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.3B USD 1.6 -20.6 387.9 389.3
US
Arbor Realty Trust Inc
NYSE:ABR
2.9B USD 1.8 10.4 35.5 36.5
US
Ladder Capital Corp
NYSE:LADR
1.4B USD 2.7 14.4 27.3 35.8
US
Two Harbors Investment Corp
NYSE:TWO
1.4B USD 1.3 15.8 59.3 59.3
US
Chimera Investment Corp
NYSE:CIM
1.3B USD 1.7 9.3 70.5 70.5

See Also

Discover More
Back to Top