Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI

Watchlist Manager
Hannon Armstrong Sustainable Infrastructure Capital Inc Logo
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
Watchlist
Price: 29.01 USD 1.47% Market Closed
Market Cap: 3.4B USD
Have any thoughts about
Hannon Armstrong Sustainable Infrastructure Capital Inc?
Write Note

Relative Value

The Relative Value of one HASI stock under the Base Case scenario is 46.55 USD. Compared to the current market price of 29.01 USD, Hannon Armstrong Sustainable Infrastructure Capital Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HASI Relative Value
Base Case
46.55 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
15
Median 3Y
10.2
Median 5Y
11.9
Industry
3.7
Forward
8.9
vs History
93
vs Industry
33
Median 3Y
33.1
Median 5Y
33.4
Industry
16.6
Forward
11.6
vs History
14
vs Industry
5
Median 3Y
49.8
Median 5Y
57.9
Industry
11.2
vs History
19
vs Industry
45
Median 3Y
6.3
Median 5Y
5.4
Industry
13.3
vs History
74
vs Industry
19
Median 3Y
1.6
Median 5Y
1.9
Industry
0.9
vs History
96
vs Industry
7
Median 3Y
22.2
Median 5Y
23
Industry
6.7
Forward
19.5
vs History
74
vs Industry
6
Median 3Y
46.3
Median 5Y
45.6
Industry
12
vs History
58
vs Industry
2
Median 3Y
194.7
Median 5Y
172.7
Industry
16
Forward
26.8
vs History
65
vs Industry
2
Median 3Y
224.2
Median 5Y
192
Industry
19.2
Forward
55
vs History
12
vs Industry
4
Median 3Y
102
Median 5Y
94
Industry
18.6
vs History
7
vs Industry
6
Median 3Y
90.1
Median 5Y
86.5
Industry
20
vs History
74
vs Industry
17
Median 3Y
1.2
Median 5Y
1.4
Industry
0.7

Multiples Across Competitors

HASI Competitors Multiples
Hannon Armstrong Sustainable Infrastructure Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.4B USD 7.2 10.1 158.7 162.4
US
New Residential Investment Corp
LSE:0K76
453.6B USD 122.7 936.6 4 315.7 4 315.7
US
Annaly Capital Management Inc
NYSE:NLY
11.1B USD 2.3 -299.5 522.5 620.8
US
AGNC Investment Corp
NASDAQ:AGNC
8.2B USD 2 8 75.3 75.3
US
Starwood Property Trust Inc
NYSE:STWD
6.7B USD 3.2 18 193.2 310.3
US
Rithm Capital Corp
NYSE:RITM
5.7B USD 1.5 11.8 301.8 301.8
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.2B USD 1.7 -13.2 -83.4 -82.9
US
Arbor Realty Trust Inc
NYSE:ABR
2.7B USD 1.8 10.8 37.1 38.2
US
Ladder Capital Corp
NYSE:LADR
1.5B USD 2.9 15.6 27 36.2
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.3B USD 1.5 -9.8 40.6 43.2
US
Ready Capital Corp
NYSE:RC
1.2B USD 1.5 -17.4 -81.9 -81.9

See Also

Discover More
Back to Top