Hyatt Hotels Corp
NYSE:H

Watchlist Manager
Hyatt Hotels Corp Logo
Hyatt Hotels Corp
NYSE:H
Watchlist
Price: 156.23 USD 0.15% Market Closed
Market Cap: 15B USD
Have any thoughts about
Hyatt Hotels Corp?
Write Note

Relative Value

The Relative Value of one H stock under the Base Case scenario is 191.5 USD. Compared to the current market price of 156.23 USD, Hyatt Hotels Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H Relative Value
Base Case
191.5 USD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
29
Median 3Y
2.1
Median 5Y
2
Industry
1.4
Forward
2.2
vs History
60
vs Industry
28
Median 3Y
22.5
Median 5Y
15.8
Industry
20.7
Forward
39.1
vs History
23
vs Industry
17
Median 3Y
18
Median 5Y
17.1
Industry
9.5
vs History
23
vs Industry
14
Median 3Y
7.2
Median 5Y
9.2
Industry
19.6
vs History
6
vs Industry
20
Median 3Y
3.2
Median 5Y
2.8
Industry
2.2
vs History
34
vs Industry
34
Median 3Y
2.3
Median 5Y
2.3
Industry
1.9
Forward
2.4
vs History
34
vs Industry
36
Median 3Y
4.4
Median 5Y
4.4
Industry
3.9
vs History
20
vs Industry
13
Median 3Y
19.8
Median 5Y
17.5
Industry
10.7
Forward
14.6
vs History
11
vs Industry
8
Median 3Y
37.8
Median 5Y
34.4
Industry
16.2
Forward
40.8
vs History
25
vs Industry
18
Median 3Y
20.6
Median 5Y
18.8
Industry
11.5
vs History
33
vs Industry
19
Median 3Y
27.2
Median 5Y
25.2
Industry
17.2
vs History
3
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

H Competitors Multiples
Hyatt Hotels Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hyatt Hotels Corp
NYSE:H
15B USD 2.2 10.9 24.1 50
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top