W W Grainger Inc
NYSE:GWW

Watchlist Manager
W W Grainger Inc Logo
W W Grainger Inc
NYSE:GWW
Watchlist
Price: 1 090.98 USD 0.8% Market Closed
Market Cap: 53.1B USD
Have any thoughts about
W W Grainger Inc?
Write Note

Intrinsic Value

The intrinsic value of one GWW stock under the Base Case scenario is 793.6 USD. Compared to the current market price of 1 090.98 USD, W W Grainger Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GWW Intrinsic Value
793.6 USD
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
W W Grainger Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GWW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GWW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GWW?
Bearish
Neutral
Bullish

Fundamental Analysis

1 090.98 USD
+0.8%
+0.8%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

W W Grainger Inc
US
Trading Companies & Distributors
Market Cap
53.1B USD
IPO
Jul 29, 1975
Employees
22 700
United States of America
Market Cap
53.1B USD
Industry
Trading Companies & Distributors
IPO
Jul 29, 1975
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about W W Grainger Inc

Provide an overview of the primary business activities
of W W Grainger Inc.

What unique competitive advantages
does W W Grainger Inc hold over its rivals?

What risks and challenges
does W W Grainger Inc face in the near future?

Has there been any significant insider trading activity
in W W Grainger Inc recently?

Summarize the latest earnings call
of W W Grainger Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for W W Grainger Inc.

Provide P/S
for W W Grainger Inc.

Provide P/E
for W W Grainger Inc.

Provide P/OCF
for W W Grainger Inc.

Provide P/FCFE
for W W Grainger Inc.

Provide P/B
for W W Grainger Inc.

Provide EV/S
for W W Grainger Inc.

Provide EV/GP
for W W Grainger Inc.

Provide EV/EBITDA
for W W Grainger Inc.

Provide EV/EBIT
for W W Grainger Inc.

Provide EV/OCF
for W W Grainger Inc.

Provide EV/FCFF
for W W Grainger Inc.

Provide EV/IC
for W W Grainger Inc.

Show me price targets
for W W Grainger Inc made by professional analysts.

What are the Revenue projections
for W W Grainger Inc?

How accurate were the past Revenue estimates
for W W Grainger Inc?

What are the Net Income projections
for W W Grainger Inc?

How accurate were the past Net Income estimates
for W W Grainger Inc?

What are the EPS projections
for W W Grainger Inc?

How accurate were the past EPS estimates
for W W Grainger Inc?

What are the EBIT projections
for W W Grainger Inc?

How accurate were the past EBIT estimates
for W W Grainger Inc?

Compare the revenue forecasts
for W W Grainger Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of W W Grainger Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of W W Grainger Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of W W Grainger Inc compared to its peers.

Compare the P/E ratios
of W W Grainger Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing W W Grainger Inc with its peers.

Analyze the financial leverage
of W W Grainger Inc compared to its main competitors.

Show all profitability ratios
for W W Grainger Inc.

Provide ROE
for W W Grainger Inc.

Provide ROA
for W W Grainger Inc.

Provide ROIC
for W W Grainger Inc.

Provide ROCE
for W W Grainger Inc.

Provide Gross Margin
for W W Grainger Inc.

Provide Operating Margin
for W W Grainger Inc.

Provide Net Margin
for W W Grainger Inc.

Provide FCF Margin
for W W Grainger Inc.

Show all solvency ratios
for W W Grainger Inc.

Provide D/E Ratio
for W W Grainger Inc.

Provide D/A Ratio
for W W Grainger Inc.

Provide Interest Coverage Ratio
for W W Grainger Inc.

Provide Altman Z-Score Ratio
for W W Grainger Inc.

Provide Quick Ratio
for W W Grainger Inc.

Provide Current Ratio
for W W Grainger Inc.

Provide Cash Ratio
for W W Grainger Inc.

What is the historical Revenue growth
over the last 5 years for W W Grainger Inc?

What is the historical Net Income growth
over the last 5 years for W W Grainger Inc?

What is the current Free Cash Flow
of W W Grainger Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for W W Grainger Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
W W Grainger Inc

Current Assets 6.2B
Cash & Short-Term Investments 1.4B
Receivables 2.3B
Other Current Assets 2.4B
Non-Current Assets 2.9B
PP&E 2.1B
Intangibles 613m
Other Non-Current Assets 172m
Current Liabilities 2.4B
Accounts Payable 1B
Accrued Liabilities 813m
Other Current Liabilities 524m
Non-Current Liabilities 3.2B
Long-Term Debt 2.3B
Other Non-Current Liabilities 949m
Efficiency

Earnings Waterfall
W W Grainger Inc

Revenue
16.9B USD
Cost of Revenue
-10.3B USD
Gross Profit
6.6B USD
Operating Expenses
-4.1B USD
Operating Income
2.6B USD
Other Expenses
-732m USD
Net Income
1.8B USD

Free Cash Flow Analysis
W W Grainger Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GWW Profitability Score
Profitability Due Diligence

W W Grainger Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional ROE
Positive Gross Profit
71/100
Profitability
Score

W W Grainger Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

GWW Solvency Score
Solvency Due Diligence

W W Grainger Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
67/100
Solvency
Score

W W Grainger Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWW Price Targets Summary
W W Grainger Inc

Wall Street analysts forecast GWW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GWW is 1 128.47 USD with a low forecast of 920.23 USD and a high forecast of 1 344 USD.

Lowest
Price Target
920.23 USD
16% Downside
Average
Price Target
1 128.47 USD
3% Upside
Highest
Price Target
1 344 USD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GWW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GWW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GWW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GWW News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one GWW stock?

The intrinsic value of one GWW stock under the Base Case scenario is 793.6 USD.

Is GWW stock undervalued or overvalued?

Compared to the current market price of 1 090.98 USD, W W Grainger Inc is Overvalued by 27%.

Back to Top