W W Grainger Inc
NYSE:GWW

Watchlist Manager
W W Grainger Inc Logo
W W Grainger Inc
NYSE:GWW
Watchlist
Price: 1 201.855 USD 0.62%
Market Cap: 58.5B USD
Have any thoughts about
W W Grainger Inc?
Write Note

Relative Value

The Relative Value of one GWW stock under the Base Case scenario is 860.608 USD. Compared to the current market price of 1 201.855 USD, W W Grainger Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWW Relative Value
Base Case
860.608 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
2.2
Median 5Y
1.9
Industry
0.7
Forward
3.4
vs History
1
vs Industry
20
Median 3Y
22
Median 5Y
22.3
Industry
14.2
Forward
30.4
vs History
11
vs Industry
13
Median 3Y
22.8
Median 5Y
20.7
Industry
7.6
vs History
55
vs Industry
14
Median 3Y
29.3
Median 5Y
26
Industry
13.5
vs History
0
vs Industry
1
Median 3Y
12.9
Median 5Y
12.1
Industry
1.2
vs History
0
vs Industry
19
Median 3Y
2.3
Median 5Y
2.1
Industry
0.9
Forward
3.4
vs History
0
vs Industry
29
Median 3Y
6
Median 5Y
5.6
Industry
4.4
vs History
0
vs Industry
18
Median 3Y
14.8
Median 5Y
14.2
Industry
8.8
Forward
20.2
vs History
0
vs Industry
21
Median 3Y
16.3
Median 5Y
16.1
Industry
11.4
Forward
22
vs History
19
vs Industry
15
Median 3Y
24
Median 5Y
21.7
Industry
9.1
vs History
25
vs Industry
11
Median 3Y
30.3
Median 5Y
27.1
Industry
10.5
vs History
0
vs Industry
5
Median 3Y
5.7
Median 5Y
5
Industry
1

Multiples Across Competitors

GWW Competitors Multiples
W W Grainger Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
W W Grainger Inc
NYSE:GWW
58.5B USD 3.5 32 21.3 23.1
JP
Itochu Corp
TSE:8001
10.9T JPY 0.7 13.1 11.4 17.9
JP
Mitsubishi Corp
TSE:8058
10.7T JPY 0.5 10.7 11.4 24.4
JP
Mitsui & Co Ltd
TSE:8031
9.8T JPY 0.7 9 13.6 21
US
WW Grainger Inc
XMUN:GWW
55.1B EUR 3.4 31.6 21 22.9
US
United Rentals Inc
NYSE:URI
55.6B USD 3.7 21.7 9.7 16.5
IN
A-1 Acid Ltd
BSE:542012
3.9B INR 1.8 222.6 363.6 -150
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.4 41.2 28 31.2
UK
Ferguson PLC
NYSE:FERG
42B USD 1.4 24.2 15.1 17.1
UK
Ashtead Group PLC
LSE:AHT
27.5B GBP 3.2 22.3 193.3 329.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.5T INR 2.6 45.9 22.3 29.9

See Also

Discover More
Back to Top