
Guidewire Software Inc
NYSE:GWRE

Intrinsic Value
The intrinsic value of one
GWRE
stock under the Base Case scenario is
70.99
USD.
Compared to the current market price of 187.4 USD,
Guidewire Software Inc
is
Overvalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Guidewire Software Inc
Fundamental Analysis

Despite its growing cloud offering, Guidewire’s transition away from on-premise licensing may create near-term revenue headwinds and margin compression as clients prolong implementation decisions or opt for smaller-scale deployments.
Guidewire’s early move to cloud-based products positions it to capture clients undergoing modernization initiatives, enabling a more predictable subscription revenue stream over time.

Revenue & Expenses Breakdown
Guidewire Software Inc
Balance Sheet Decomposition
Guidewire Software Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 254.6m |
Other Current Assets | 54.6m |
Non-Current Assets | 1.1B |
Long-Term Investments | 264.4m |
PP&E | 97.2m |
Intangibles | 378.6m |
Other Non-Current Assets | 324.5m |
Free Cash Flow Analysis
Guidewire Software Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Guidewire Software Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-418.4m
USD
|
Gross Profit
|
666.2m
USD
|
Operating Expenses
|
-665.6m
USD
|
Operating Income
|
621k
USD
|
Other Expenses
|
-17.5m
USD
|
Net Income
|
-16.9m
USD
|
GWRE Profitability Score
Profitability Due Diligence
Guidewire Software Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Guidewire Software Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
GWRE Solvency Score
Solvency Due Diligence
Guidewire Software Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Guidewire Software Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GWRE Price Targets Summary
Guidewire Software Inc
According to Wall Street analysts, the average 1-year price target for
GWRE
is 224.07 USD
with a low forecast of 136.35 USD and a high forecast of 262.5 USD.
Dividends
Current shareholder yield for GWRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GWRE
stock under the Base Case scenario is
70.99
USD.
Compared to the current market price of 187.4 USD,
Guidewire Software Inc
is
Overvalued by 62%.