Guidewire Software Inc
NYSE:GWRE

Watchlist Manager
Guidewire Software Inc Logo
Guidewire Software Inc
NYSE:GWRE
Watchlist
Price: 176.03 USD 2.31% Market Closed
Market Cap: 14.7B USD
Have any thoughts about
Guidewire Software Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

205.5m
+5%
Operating Cash Flow
Growth Rates:
1 Year
+283%
3 Years
+912%
5 Years
+64%
7 Years
+71%
10 Years
+143%
-102.2m
-95%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
+70%
7 Years
-953%
10 Years
+73%
416.6m
+39 385%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
+11 158%
7 Years
+3 287%
10 Years
-

Cash Flow Statement
Guidewire Software Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024
Operating Cash Flow
Net Income
18
19
18
10
11
8
11
15
9
12
10
18
17
(33)
(62)
(27)
(12)
34
57
21
(1)
(21)
(43)
(27)
(32)
(21)
(27)
(67)
(98)
(130)
(150)
(180)
(198)
(167)
(155)
(112)
(70)
(51)
(11)
(6)
30
Depreciation & Amortization
7
7
7
8
8
7
8
9
10
12
15
19
22
29
33
36
39
39
39
40
41
42
43
43
42
42
39
37
35
33
34
34
33
31
28
25
23
22
21
22
23
Change in Deffered Taxes
3
(0)
(7)
0
(6)
2
3
(5)
(8)
(9)
(7)
(1)
(14)
29
30
14
35
(17)
(22)
(14)
(18)
(12)
(13)
(12)
(16)
(28)
(31)
(36)
(42)
(46)
(53)
(54)
(55)
(42)
(38)
(28)
(23)
(26)
(26)
(27)
(22)
Stock-Based Compensation
45
47
49
51
55
58
61
66
69
71
72
72
74
80
87
90
93
93
90
92
93
95
99
102
105
109
112
115
119
127
132
137
140
138
140
143
144
144
146
146
0
Other Non-Cash Items
43
45
48
53
55
57
60
62
64
66
68
66
67
74
80
94
99
100
97
97
98
103
119
125
131
136
140
148
155
166
168
173
172
165
186
185
183
180
153
154
158
Cash Taxes Paid
2
2
3
2
2
2
3
4
5
5
3
4
4
3
5
5
4
6
5
5
5
5
5
5
5
4
4
4
4
5
4
4
5
5
5
5
5
5
7
9
11
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
5
0
0
5
5
8
8
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
Change in Working Capital
14
3
15
(7)
(10)
12
2
19
23
22
13
37
28
27
43
24
(16)
(44)
(53)
(27)
4
17
3
(15)
(9)
(20)
(11)
29
(31)
(20)
(12)
(9)
30
(1)
(72)
(33)
(60)
(2)
38
53
16
Cash from Operating Activities
85
N/A
74
-13%
80
+8%
64
-20%
58
-8%
87
+49%
84
-3%
100
+19%
98
-2%
103
+5%
101
-2%
139
+38%
121
-13%
126
+4%
124
-1%
141
+13%
145
+3%
111
-23%
117
+5%
116
-1%
125
+8%
130
+4%
109
-17%
113
+4%
116
+2%
109
-5%
110
+1%
112
+1%
20
-82%
4
-81%
(13)
N/A
(38)
-189%
(18)
+52%
(14)
+23%
(51)
-266%
38
N/A
54
+40%
122
+127%
175
+44%
196
+12%
206
+5%
Investing Cash Flow
Capital Expenditures
(5)
(6)
(6)
(6)
(8)
(7)
(6)
(7)
(7)
(6)
(6)
(7)
(7)
(10)
(10)
(12)
(13)
(19)
(36)
(49)
(57)
(50)
(40)
(26)
(19)
(23)
(24)
(29)
(32)
(32)
(26)
(22)
(19)
(17)
(16)
(17)
(18)
(19)
(20)
(19)
(19)
Other Items
(374)
(136)
(51)
29
34
14
(37)
(94)
(165)
(100)
(130)
(107)
(3)
(151)
(402)
(526)
(567)
(507)
(188)
(253)
(284)
(225)
(146)
20
18
61
17
93
157
121
172
334
269
249
217
30
57
30
(16)
(34)
(83)
Cash from Investing Activities
(379)
N/A
(143)
+62%
(58)
+59%
23
N/A
26
+13%
7
-72%
(44)
N/A
(101)
-132%
(172)
-69%
(106)
+38%
(135)
-27%
(113)
+16%
(10)
+91%
(161)
-1 555%
(412)
-157%
(538)
-31%
(580)
-8%
(526)
+9%
(224)
+57%
(301)
-34%
(340)
-13%
(275)
+19%
(186)
+32%
(6)
+97%
(2)
+71%
38
N/A
(7)
N/A
64
N/A
126
+96%
90
-29%
146
+64%
312
+113%
250
-20%
232
-7%
201
-13%
13
-94%
39
+210%
10
-74%
(36)
N/A
(52)
-44%
(102)
-95%
Financing Cash Flow
Net Issuance of Common Stock
8
9
6
6
6
6
7
8
7
6
6
6
5
4
224
223
223
223
3
4
4
4
5
5
1
(37)
(119)
(159)
(182)
(156)
(76)
(37)
(211)
(200)
(214)
(262)
(62)
(62)
(48)
1
3
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
387
387
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
472
Other
(27)
(29)
(27)
(24)
(15)
(7)
2
6
6
7
6
8
0
0
(29)
(37)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
Cash from Financing Activities
(19)
N/A
(20)
-5%
(21)
-2%
(17)
+16%
(9)
+47%
(0)
+97%
9
N/A
14
+55%
14
N/A
12
-8%
12
-7%
13
+13%
12
-5%
12
-5%
583
+4 879%
573
-2%
573
+0%
573
+0%
3
-99%
4
+38%
4
-8%
4
+11%
5
+27%
5
-4%
1
-74%
(37)
N/A
(119)
-220%
(159)
-34%
(182)
-14%
(156)
+14%
(76)
+51%
(37)
+51%
(211)
-466%
(200)
+5%
(214)
-7%
(262)
-22%
(62)
+76%
(62)
+0%
(48)
+22%
1
N/A
417
+39 385%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(4)
(4)
(5)
(4)
(2)
(1)
(1)
(2)
(1)
(2)
1
1
3
1
(2)
(2)
(4)
(3)
(2)
(1)
(1)
(3)
1
(0)
3
6
2
1
(3)
(6)
(7)
(9)
(3)
0
3
1
(1)
(2)
(2)
2
Net Change in Cash
(315)
N/A
(92)
+71%
(2)
+97%
64
N/A
71
+11%
92
+29%
48
-48%
11
-77%
(62)
N/A
8
N/A
(24)
N/A
40
N/A
124
+214%
(20)
N/A
296
N/A
174
-41%
136
-22%
155
+14%
(107)
N/A
(183)
-71%
(212)
-16%
(142)
+33%
(75)
+47%
113
N/A
115
+2%
113
-2%
(9)
N/A
18
N/A
(35)
N/A
(66)
-87%
51
N/A
230
+351%
11
-95%
16
+44%
(64)
N/A
(208)
-227%
33
N/A
70
+113%
89
+28%
142
+60%
522
+267%
Free Cash Flow
Free Cash Flow
80
N/A
68
-15%
74
+9%
57
-22%
50
-13%
80
+60%
77
-4%
93
+20%
91
-2%
97
+6%
95
-1%
132
+39%
114
-14%
116
+2%
114
-2%
129
+13%
132
+2%
92
-30%
81
-12%
67
-17%
69
+2%
80
+17%
69
-14%
87
+27%
96
+10%
87
-10%
87
+0%
83
-5%
(11)
N/A
(28)
-148%
(39)
-41%
(60)
-52%
(37)
+38%
(31)
+18%
(67)
-119%
21
N/A
36
+71%
102
+185%
155
+52%
177
+14%
187
+5%

See Also

Summary
GWRE intrinsic value, competitors valuation, and company profile.
DCF Valuation
GWRE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GWRE stock valuation using valuation multiples.
Wall Street Estimates
GWRE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GWRE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.