ESS Tech Inc
NYSE:GWH

Watchlist Manager
ESS Tech Inc Logo
ESS Tech Inc
NYSE:GWH
Watchlist
Price: 2.18 USD -1.36% Market Closed
Market Cap: 26.4m USD

Intrinsic Value

GWH's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one GWH stock under the Base Case scenario is 42.26 USD. Compared to the current market price of 2.18 USD, ESS Tech Inc is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GWH Intrinsic Value
42.26 USD
Undervaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

ESS Tech Inc
NYSE:GWH
US
Electrical Equipment
Market Cap
26.1m USD
IPO
Sep 17, 2020
US
Electrical Equipment
Market Cap
26.1m USD
IPO
Sep 17, 2020
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GWH?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about ESS Tech Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
ESS Tech Inc

Current Assets 43.4m
Cash & Short-Term Investments 31.6m
Receivables 2.4m
Other Current Assets 9.3m
Non-Current Assets 28.4m
PP&E 22.1m
Intangibles 4.7m
Other Non-Current Assets 1.7m
Efficiency

Free Cash Flow Analysis
ESS Tech Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ESS Tech Inc

Revenue
6.3m USD
Cost of Revenue
-51.7m USD
Gross Profit
-45.4m USD
Operating Expenses
-44.4m USD
Operating Income
-89.8m USD
Other Expenses
3.6m USD
Net Income
-86.2m USD
Fundamental Scores

GWH Profitability Score
Profitability Due Diligence

ESS Tech Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
ROE is Increasing
ROIC is Increasing
Negative 1-Year Revenue Growth
22/100
Profitability
Score

ESS Tech Inc's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

GWH Solvency Score
Solvency Due Diligence

ESS Tech Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

ESS Tech Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GWH Price Targets Summary
ESS Tech Inc

Wall Street analysts forecast GWH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GWH is 7.65 USD with a low forecast of 3.03 USD and a high forecast of 10.5 USD.

Lowest
Price Target
3.03 USD
39% Upside
Average
Price Target
7.65 USD
251% Upside
Highest
Price Target
10.5 USD
382% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ESS Tech Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GWH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GWH Insider Trading
Buy and sell transactions by insiders

GWH News

Other Videos