Gray Television Inc
NYSE:GTN

Watchlist Manager
Gray Television Inc Logo
Gray Television Inc
NYSE:GTN
Watchlist
Price: 4.4 USD 0.69%
Market Cap: 438.5m USD
Have any thoughts about
Gray Television Inc?
Write Note

Relative Value

The Relative Value of one GTN stock under the Base Case scenario is 70.21 USD. Compared to the current market price of 4.4 USD, Gray Television Inc is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GTN Relative Value
Base Case
70.21 USD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
90
Median 3Y
0.3
Median 5Y
0.6
Industry
1.5
Forward
0.1
vs History
79
vs Industry
38
Median 3Y
5.3
Median 5Y
5.7
Industry
17.3
Forward
1
vs History
82
vs Industry
56
Median 3Y
1.9
Median 5Y
2.3
Industry
11.4
vs History
vs Industry
41
Median 3Y
-1.8
Median 5Y
0.7
Industry
15.9
vs History
98
vs Industry
81
Median 3Y
0.3
Median 5Y
0.6
Industry
1.7
vs History
98
vs Industry
34
Median 3Y
2
Median 5Y
2.1
Industry
1.5
Forward
1.6
vs History
60
vs Industry
22
Median 3Y
6.4
Median 5Y
6.1
Industry
3.3
vs History
52
vs Industry
33
Median 3Y
7.1
Median 5Y
6.5
Industry
8.7
Forward
5.4
vs History
55
vs Industry
26
Median 3Y
10.7
Median 5Y
9.7
Industry
12
Forward
6.3
vs History
33
vs Industry
16
Median 3Y
13
Median 5Y
10.8
Industry
10.5
vs History
41
vs Industry
2
Median 3Y
23.4
Median 5Y
19.3
Industry
13.2
vs History
98
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

GTN Competitors Multiples
Gray Television Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gray Television Inc
NYSE:GTN
444.5m USD 0.1 3 6.4 9.5
US
ViacomCBS Inc
LSE:0A65
26.3B USD 0.9 -4.8 12.7 14.7
US
Fox Corp
NASDAQ:FOXA
21.1B USD 1.5 11.1 7.9 9
FR
Vivendi SE
PAR:VIV
9B EUR 0.6 23.1 19.7 19.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.4 7.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.4B USD 1 9.3 6.2 10.6
LU
RTL Group SA
XETRA:RRTL
3.7B EUR 0.6 7.1 5.6 8
JP
TBS Holdings Inc
TSE:9401
596.4B JPY 1.5 9.6 14.4 27.7
JP
Nippon Television Holdings Inc
TSE:9404
591B JPY 1.3 16 7.1 9.3
UK
ITV PLC
LSE:ITV
2.8B GBP 0.8 6.6 6.5 8.4
IN
Sun Tv Network Ltd
NSE:SUNTV
299.3B INR 7 15.8 9.8 12.4

See Also

Discover More
Back to Top