G

Grindr Inc
NYSE:GRND

Watchlist Manager
Grindr Inc
NYSE:GRND
Watchlist
Price: 15.05 USD 0.8% Market Closed
Market Cap: 2.6B USD
Have any thoughts about
Grindr Inc?
Write Note

Intrinsic Value

The intrinsic value of one GRND stock under the Base Case scenario is 10.92 USD. Compared to the current market price of 15.05 USD, Grindr Inc is Overvalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRND Intrinsic Value
10.92 USD
Overvaluation 27%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grindr Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRND cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRND?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Grindr Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Grindr Inc

Provide an overview of the primary business activities
of Grindr Inc.

What unique competitive advantages
does Grindr Inc hold over its rivals?

What risks and challenges
does Grindr Inc face in the near future?

Has there been any significant insider trading activity
in Grindr Inc recently?

Summarize the latest earnings call
of Grindr Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grindr Inc.

Provide P/S
for Grindr Inc.

Provide P/E
for Grindr Inc.

Provide P/OCF
for Grindr Inc.

Provide P/FCFE
for Grindr Inc.

Provide P/B
for Grindr Inc.

Provide EV/S
for Grindr Inc.

Provide EV/GP
for Grindr Inc.

Provide EV/EBITDA
for Grindr Inc.

Provide EV/EBIT
for Grindr Inc.

Provide EV/OCF
for Grindr Inc.

Provide EV/FCFF
for Grindr Inc.

Provide EV/IC
for Grindr Inc.

Show me price targets
for Grindr Inc made by professional analysts.

What are the Revenue projections
for Grindr Inc?

How accurate were the past Revenue estimates
for Grindr Inc?

What are the Net Income projections
for Grindr Inc?

How accurate were the past Net Income estimates
for Grindr Inc?

What are the EPS projections
for Grindr Inc?

How accurate were the past EPS estimates
for Grindr Inc?

What are the EBIT projections
for Grindr Inc?

How accurate were the past EBIT estimates
for Grindr Inc?

Compare the revenue forecasts
for Grindr Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grindr Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grindr Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grindr Inc compared to its peers.

Compare the P/E ratios
of Grindr Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Grindr Inc with its peers.

Analyze the financial leverage
of Grindr Inc compared to its main competitors.

Show all profitability ratios
for Grindr Inc.

Provide ROE
for Grindr Inc.

Provide ROA
for Grindr Inc.

Provide ROIC
for Grindr Inc.

Provide ROCE
for Grindr Inc.

Provide Gross Margin
for Grindr Inc.

Provide Operating Margin
for Grindr Inc.

Provide Net Margin
for Grindr Inc.

Provide FCF Margin
for Grindr Inc.

Show all solvency ratios
for Grindr Inc.

Provide D/E Ratio
for Grindr Inc.

Provide D/A Ratio
for Grindr Inc.

Provide Interest Coverage Ratio
for Grindr Inc.

Provide Altman Z-Score Ratio
for Grindr Inc.

Provide Quick Ratio
for Grindr Inc.

Provide Current Ratio
for Grindr Inc.

Provide Cash Ratio
for Grindr Inc.

What is the historical Revenue growth
over the last 5 years for Grindr Inc?

What is the historical Net Income growth
over the last 5 years for Grindr Inc?

What is the current Free Cash Flow
of Grindr Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grindr Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grindr Inc

Current Assets 92.7m
Cash & Short-Term Investments 39.1m
Receivables 44m
Other Current Assets 9.6m
Non-Current Assets 363.7m
PP&E 4.6m
Intangibles 357.4m
Other Non-Current Assets 1.7m
Current Liabilities 63.3m
Accounts Payable 2.1m
Accrued Liabilities 21.8m
Other Current Liabilities 39.4m
Non-Current Liabilities 406.4m
Long-Term Debt 279.1m
Other Non-Current Liabilities 127.3m
Efficiency

Earnings Waterfall
Grindr Inc

Revenue
319.1m USD
Cost of Revenue
-81.8m USD
Gross Profit
237.3m USD
Operating Expenses
-160.3m USD
Operating Income
77m USD
Other Expenses
-128.9m USD
Net Income
-51.9m USD

Free Cash Flow Analysis
Grindr Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRND Profitability Score
Profitability Due Diligence

Grindr Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional Revenue Growth Forecast
62/100
Profitability
Score

Grindr Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

GRND Solvency Score
Solvency Due Diligence

Grindr Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
48/100
Solvency
Score

Grindr Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRND Price Targets Summary
Grindr Inc

Wall Street analysts forecast GRND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRND is 19.72 USD with a low forecast of 18.18 USD and a high forecast of 22.05 USD.

Lowest
Price Target
18.18 USD
21% Upside
Average
Price Target
19.72 USD
31% Upside
Highest
Price Target
22.05 USD
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRND?

Click here to dive deeper.

Dividends

Grindr Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRND Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

GRND News

Other Videos

Profile

Grindr Inc

Country

United States of America

Industry

Media

Market Cap

2.7B USD

Dividend Yield

0%

Description

Grindr, Inc. operates as a social media application for gay, bi, trans, queer people and other members of the LGBTQ+ community. The company is headquartered in West Hollywood, California. The company went IPO on 2020-11-24. The company is a gay mobile application, Grindr app. Its platform enables the LGBTQ+ community to connect with each other and the world. Its platform has various distinct user segments, including a diverse set of queer genders and sexualities, varied ages and demographics, various sub-communities, private and discreet users, and urban and rural users. Its platform helps users find for casual dating, relationships and love, community and friendships, travel information, local and discovery, and other. The Grindr app offers a variety of location-based social features and functions, including identity expression (profile, photos, presence), connection (search, filters, the Cascade, Viewed Me), interaction (chat, media sharing), trust and safety tools across the experience, and subscriptions for premium features offering more access and control.

Contact

CALIFORNIA
West Hollywood
750 N. San Vicente Blvd., Suite Re 1400
+13107766680

IPO

2020-11-24

Employees

-

Officers

CEO & Executive Director
Mr. George Arison
Chief Financial Officer
Ms. Vandana Mehta-Krantz
Chief Product Officer
Mr. Austin J. Balance
Chief Accounting Officer
Ms. Kye Chen
Head of Investor Relations
Mr. Tolu Adeofe
General Counsel & Head of Global Affairs
Mr. Zachary Katz
Show More
Senior Vice President of Brand Marketing & Communications
Mr. Tristan Pineiro
Senior Vice President of Engineering
Joel Keating
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRND stock?

The intrinsic value of one GRND stock under the Base Case scenario is 10.92 USD.

Is GRND stock undervalued or overvalued?

Compared to the current market price of 15.05 USD, Grindr Inc is Overvalued by 27%.

Back to Top