G

Grindr Inc
NYSE:GRND

Watchlist Manager
Grindr Inc
NYSE:GRND
Watchlist
Price: 13.12 USD -0.76%
Market Cap: 2.4B USD

Relative Value

The Relative Value of one GRND stock under the Base Case scenario is 15.04 USD. Compared to the current market price of 13.12 USD, Grindr Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRND Relative Value
Base Case
15.04 USD
Undervaluation 13%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
9
Median 3Y
6.5
Median 5Y
5.7
Industry
1.5
Forward
5.4
vs History
vs Industry
0
Median 3Y
-47.1
Median 5Y
-55.4
Industry
17.1
Forward
26.2
vs History
61
vs Industry
11
Median 3Y
28
Median 5Y
20.6
Industry
11.1
vs History
24
vs Industry
2
Median 3Y
4.4
Median 5Y
-45.6
Industry
15.3
vs History
19
vs Industry
0
Median 3Y
11.6
Median 5Y
-79.2
Industry
1.8
vs History
51
vs Industry
9
Median 3Y
7.4
Median 5Y
6.6
Industry
1.6
Forward
6
vs History
51
vs Industry
13
Median 3Y
10
Median 5Y
9
Industry
3.5
vs History
48
vs Industry
10
Median 3Y
26.5
Median 5Y
20.9
Industry
8.8
Forward
13.7
vs History
62
vs Industry
10
Median 3Y
36.5
Median 5Y
28.9
Industry
12.4
Forward
20
vs History
62
vs Industry
11
Median 3Y
34.9
Median 5Y
25.7
Industry
10.4
vs History
62
vs Industry
11
Median 3Y
37.7
Median 5Y
28.8
Industry
12.5
vs History
20
vs Industry
7
Median 3Y
5.4
Median 5Y
3.3
Industry
1.5

Multiples Across Competitors

GRND Competitors Multiples
Grindr Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Grindr Inc
NYSE:GRND
2.4B USD 5.9 -49 21 23.2
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.4 32.3 27.4 31.7
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.5 27.6 16 19.5
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.6 21.9 21.9
CN
Baidu Inc
NASDAQ:BIDU
53.4B USD 2.9 44.3 24.7 24.7
CN
Kuaishou Technology
HKEX:1024
336.5B HKD 2.2 17.3 13.6 13.6
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.3 20.4 31.8
NL
Nebius Group NV
NASDAQ:NBIS
27B USD 6 146.5 9 710.3 -7 127.5 -4 067.9
KR
Naver Corp
KRX:035420
39.5T KRW 3.4 18.1 15.5 15.5
US
Pinterest Inc
NYSE:PINS
18.2B USD 4.5 9.2 50.8 55.4
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/S Multiple
Revenue Growth P/S to Growth
US
G
Grindr Inc
NYSE:GRND
Average P/S: 563.2
5.9
23%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
10.4
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.9
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
6 146.5
300%
20.5
KR
Naver Corp
KRX:035420
3.4
11%
0.3
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
US
G
Grindr Inc
NYSE:GRND
Average P/E: 992.6
Negative Multiple: -49
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.3
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
27.6
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
23.6
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
44.3
1%
44.3
CN
Kuaishou Technology
HKEX:1024
17.3
22%
0.8
JP
L
LY Corp
XMUN:YOJ
29.3
11%
2.7
NL
Nebius Group NV
NASDAQ:NBIS
9 710.3
N/A N/A
KR
Naver Corp
KRX:035420
18.1
10%
1.8
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Grindr Inc
NYSE:GRND
Average EV/EBITDA: 22.5
21
34%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
27.4
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.7
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.6
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.4
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -7 127.5 N/A N/A
KR
Naver Corp
KRX:035420
15.5
12%
1.3
US
Pinterest Inc
NYSE:PINS
50.8
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Grindr Inc
NYSE:GRND
Average EV/EBIT: 25.9
23.2
29%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
31.7
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
19.5
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.9
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.7
1%
24.7
CN
Kuaishou Technology
HKEX:1024
13.6
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.8
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 067.9 N/A N/A
KR
Naver Corp
KRX:035420
15.5
12%
1.3
US
Pinterest Inc
NYSE:PINS
55.4
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A