G

Grindr Inc
NYSE:GRND

Watchlist Manager
Grindr Inc
NYSE:GRND
Watchlist
Price: 13.53 USD 1.27%
Market Cap: 2.4B USD
Have any thoughts about
Grindr Inc?
Write Note

Relative Value

The Relative Value of one GRND stock under the Base Case scenario is 12.49 USD. Compared to the current market price of 13.53 USD, Grindr Inc is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRND Relative Value
Base Case
12.49 USD
Overvaluation 8%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
10
Median 3Y
5.1
Median 5Y
4.1
Industry
1.4
Forward
7
vs History
vs Industry
0
Median 3Y
-55.4
Median 5Y
-172.4
Industry
17.2
Forward
-377.8
vs History
4
vs Industry
6
Median 3Y
23
Median 5Y
18.7
Industry
11.3
vs History
vs Industry
0
Median 3Y
-52.5
Median 5Y
-60.8
Industry
15.7
vs History
vs Industry
0
Median 3Y
-79.2
Median 5Y
-187.8
Industry
1.7
vs History
6
vs Industry
8
Median 3Y
6.5
Median 5Y
5.4
Industry
1.5
Forward
7.7
vs History
6
vs Industry
13
Median 3Y
8.8
Median 5Y
7.4
Industry
3.3
vs History
4
vs Industry
11
Median 3Y
19.4
Median 5Y
16.3
Industry
8.8
Forward
18.2
vs History
25
vs Industry
10
Median 3Y
35.1
Median 5Y
27.2
Industry
12
Forward
28.4
vs History
6
vs Industry
5
Median 3Y
29.1
Median 5Y
24.5
Industry
10.6
vs History
6
vs Industry
6
Median 3Y
33.1
Median 5Y
28.4
Industry
13.6
vs History
0
vs Industry
10
Median 3Y
3.2
Median 5Y
3
Industry
1.4

Multiples Across Competitors

GRND Competitors Multiples
Grindr Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Grindr Inc
NYSE:GRND
2.4B USD 7.9 -30.7 31 40.2
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.1 22 16.3 18.3
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.1 25.6 17.7 21.6
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.2 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
41.2B USD 1 082.3 -3 504.7 -1 110.8 -1 108.8
CN
Baidu Inc
NASDAQ:BIDU
32.3B USD 1.7 11.8 6.2 6.2
CN
Kuaishou Technology
HKEX:1024
209.5B HKD 1.6 13.8 12 12
US
Pinterest Inc
NYSE:PINS
22.2B USD 6.6 115.2 143.5 168.3
US
Snap Inc
NYSE:SNAP
20.3B USD 3.9 -21.3 -27 -22.1
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 24.4 14.4 25.3
P/E Multiple
Earnings Growth
US
G
Grindr Inc
NYSE:GRND
Average P/E: 35.3
Negative Multiple: -30.7
N/A
US
Alphabet Inc
NASDAQ:GOOGL
22
76%
US
Meta Platforms Inc
NASDAQ:META
25.6
87%
CN
Tencent Holdings Ltd
HKEX:700
23.5
126%
JP
L
LY Corp
XMUN:YOJ
46.2
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 504.7 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.8
57%
CN
Kuaishou Technology
HKEX:1024
13.8
268%
US
Pinterest Inc
NYSE:PINS
115.2
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.3 N/A
JP
Z Holdings Corp
TSE:4689
24.4
54%
EV/EBITDA Multiple
EBITDA Growth
US
G
Grindr Inc
NYSE:GRND
Average EV/EBITDA: 31.2
31
125%
US
Alphabet Inc
NASDAQ:GOOGL
16.3
99%
US
Meta Platforms Inc
NASDAQ:META
17.7
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 110.8 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.2
-8%
CN
Kuaishou Technology
HKEX:1024
12
190%
US
Pinterest Inc
NYSE:PINS
143.5
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27 N/A
JP
Z Holdings Corp
TSE:4689
14.4
45%
EV/EBIT Multiple
EBIT Growth
US
G
Grindr Inc
NYSE:GRND
Average EV/EBIT: 38.7
40.2
130%
US
Alphabet Inc
NASDAQ:GOOGL
18.3
63%
US
Meta Platforms Inc
NASDAQ:META
21.6
69%
CN
Tencent Holdings Ltd
HKEX:700
18.2
78%
JP
L
LY Corp
XMUN:YOJ
38.4
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 108.8 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.2
49%
CN
Kuaishou Technology
HKEX:1024
12
371%
US
Pinterest Inc
NYSE:PINS
168.3
64 915%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -22.1 N/A
JP
Z Holdings Corp
TSE:4689
25.3
N/A

See Also

Discover More
Back to Top