G

Grindr Inc
NYSE:GRND

Watchlist Manager
Grindr Inc
NYSE:GRND
Watchlist
Price: 13.45 USD 0.67% Market Closed
Market Cap: 2.4B USD
Have any thoughts about
Grindr Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

435m
-0.6%
Assets
Growth Rates:
1 Year
-2%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
476.8m
+4%
Liabilities
Growth Rates:
1 Year
+12%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-41.7m
-90%
Equity
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Grindr Inc

435m
Assets
476.8m
Liabilities
435m
Assets
476.8m
Liabilities
Current Assets 68m
Cash & Short-Term Investments 16.3m
Receivables 40.5m
Other Current Assets 11.2m
Non-Current Assets 367.1m
PP&E 5m
Intangibles 360.3m
Other Non-Current Assets 1.8m
Current Liabilities 59.9m
Accounts Payable 2.5m
Accrued Liabilities 21.4m
Other Current Liabilities 36m
Non-Current Liabilities 416.9m
Long-Term Debt 282.7m
Other Non-Current Liabilities 134.2m

Balance Sheet
Grindr Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
41
16
9
28
Cash Equivalents
41
16
9
28
Total Receivables
12
21
22
35
Accounts Receivables
12
18
22
34
Other Receivables
0
3
0
2
Other Current Assets
5
7
12
9
Total Current Assets
58
44
43
72
PP&E Net
3
2
7
5
PP&E Gross
3
2
7
5
Accumulated Depreciation
0
1
2
2
Intangible Assets
182
143
112
90
Goodwill
259
259
276
276
Other Long-Term Assets
2
2
2
2
Other Assets
259
259
276
276
Total Assets
504
N/A
450
-11%
439
-2%
445
+1%
Liabilities
Accounts Payable
1
2
5
4
Accrued Liabilities
11
4
16
22
Short-Term Debt
0
0
0
0
Current Portion of Long-Term Debt
56
4
22
15
Other Current Liabilities
14
20
19
21
Total Current Liabilities
81
30
62
61
Long-Term Debt
138
133
339
326
Deferred Income Tax
25
21
13
5
Other Liabilities
3
2
22
72
Total Liabilities
247
N/A
187
-25%
435
+133%
463
+6%
Equity
Common Stock
0
0
0
0
Retained Earnings
11
6
5
61
Additional Paid In Capital
267
269
9
45
Treasury Stock
0
0
0
2
Total Equity
256
N/A
263
+3%
4
-98%
18
N/A
Total Liabilities & Equity
504
N/A
450
-11%
439
-2%
445
+1%
Shares Outstanding
Common Shares Outstanding
174
174
174
175

See Also

Summary
GRND intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRND stock valuation using valuation multiples.
Wall Street Estimates
GRND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 194,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.