GRMN Intrinsic Valuation and Fundamental Analysis - Garmin Ltd - Alpha Spread
G

Garmin Ltd
NYSE:GRMN

Watchlist Manager
Garmin Ltd
NYSE:GRMN
Watchlist
Price: 180.17 USD -0.34% Market Closed
Market Cap: 34.7B USD
Have any thoughts about
Garmin Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GRMN stock under the Base Case scenario is 116.42 USD. Compared to the current market price of 180.17 USD, Garmin Ltd is Overvalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRMN Intrinsic Value
116.42 USD
Overvaluation 35%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case
How do you feel about GRMN?
Bearish
Neutral
Bullish

Valuation Backtest
Garmin Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GRMN based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Garmin Ltd

Provide an overview of the primary business activities
of Garmin Ltd.

What unique competitive advantages
does Garmin Ltd hold over its rivals?

What risks and challenges
does Garmin Ltd face in the near future?

Has there been any significant insider trading activity
in Garmin Ltd recently?

Summarize the latest earnings call
of Garmin Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Garmin Ltd.

Provide P/S
for Garmin Ltd.

Provide P/E
for Garmin Ltd.

Provide P/OCF
for Garmin Ltd.

Provide P/FCFE
for Garmin Ltd.

Provide P/B
for Garmin Ltd.

Provide EV/S
for Garmin Ltd.

Provide EV/GP
for Garmin Ltd.

Provide EV/EBITDA
for Garmin Ltd.

Provide EV/EBIT
for Garmin Ltd.

Provide EV/OCF
for Garmin Ltd.

Provide EV/FCFF
for Garmin Ltd.

Provide EV/IC
for Garmin Ltd.

Show me price targets
for Garmin Ltd made by professional analysts.

What are the Revenue projections
for Garmin Ltd?

How accurate were the past Revenue estimates
for Garmin Ltd?

What are the Net Income projections
for Garmin Ltd?

How accurate were the past Net Income estimates
for Garmin Ltd?

What are the EPS projections
for Garmin Ltd?

How accurate were the past EPS estimates
for Garmin Ltd?

What are the EBIT projections
for Garmin Ltd?

How accurate were the past EBIT estimates
for Garmin Ltd?

Compare the revenue forecasts
for Garmin Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Garmin Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Garmin Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Garmin Ltd compared to its peers.

Compare the P/E ratios
of Garmin Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Garmin Ltd with its peers.

Analyze the financial leverage
of Garmin Ltd compared to its main competitors.

Show all profitability ratios
for Garmin Ltd.

Provide ROE
for Garmin Ltd.

Provide ROA
for Garmin Ltd.

Provide ROIC
for Garmin Ltd.

Provide ROCE
for Garmin Ltd.

Provide Gross Margin
for Garmin Ltd.

Provide Operating Margin
for Garmin Ltd.

Provide Net Margin
for Garmin Ltd.

Provide FCF Margin
for Garmin Ltd.

Show all solvency ratios
for Garmin Ltd.

Provide D/E Ratio
for Garmin Ltd.

Provide D/A Ratio
for Garmin Ltd.

Provide Interest Coverage Ratio
for Garmin Ltd.

Provide Altman Z-Score Ratio
for Garmin Ltd.

Provide Quick Ratio
for Garmin Ltd.

Provide Current Ratio
for Garmin Ltd.

Provide Cash Ratio
for Garmin Ltd.

What is the historical Revenue growth
over the last 5 years for Garmin Ltd?

What is the historical Net Income growth
over the last 5 years for Garmin Ltd?

What is the current Free Cash Flow
of Garmin Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Garmin Ltd.

Business Breakdown

Garmin Ltd. is a leading global provider of navigation, communication, and wearable technology solutions, with a rich history dating back to its founding in 1989. The company began its journey by focusing on GPS technology for aviation, and over the years, it has successfully diversified its product offerings. Today, Garmin operates in several key markets, including automotive, aviation, marine, outdoor, and fitness. This strategic diversification has not only solidified Garmin’s position as a household name in GPS technology but has also allowed it to thrive in the booming wearables market, appealing to health-conscious consumers with its innovative smartwatches and fitness trackers. As the...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Garmin Ltd

Current Assets 4.7B
Cash & Short-Term Investments 2.2B
Receivables 808.4m
Other Current Assets 1.7B
Non-Current Assets 4.2B
Long-Term Investments 1.2B
PP&E 1.3B
Intangibles 768m
Other Non-Current Assets 889.6m
Current Liabilities 1.6B
Accounts Payable 331.9m
Accrued Liabilities 517.1m
Other Current Liabilities 775.3m
Non-Current Liabilities 254m
Other Non-Current Liabilities 254m
Efficiency

Earnings Waterfall
Garmin Ltd

Revenue
5.6B USD
Cost of Revenue
-2.4B USD
Gross Profit
3.3B USD
Operating Expenses
-2B USD
Operating Income
1.3B USD
Other Expenses
124.6m USD
Net Income
1.4B USD

Free Cash Flow Analysis
Garmin Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Garmin delivered an outstanding Q2 with a 14% increase in revenue to $1.51 billion and a 20% rise in operating income to $342 million. Gross margin was 57.3%, and operating margin was 22.7%. Pro forma EPS grew by 9% to $1.58. The Fitness segment led with a 28% revenue boost, while the Outdoor segment saw a slight decline. Garmin has raised its full-year revenue guidance to $5.95 billion and anticipates an EPS of $6. They also expect gross and operating margins of 57% and 21.3% respectively .

What is Earnings Call?
Fundamental Scores

GRMN Profitability Score
Profitability Due Diligence

Garmin Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
64/100
Profitability
Score

Garmin Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

GRMN Solvency Score
Solvency Due Diligence

Garmin Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Garmin Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRMN Price Targets Summary
Garmin Ltd

Wall Street analysts forecast GRMN stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRMN is 151.25 USD with a low forecast of 119.18 USD and a high forecast of 190.05 USD.

Lowest
Price Target
119.18 USD
34% Downside
Average
Price Target
151.25 USD
16% Downside
Highest
Price Target
190.05 USD
5% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRMN?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GRMN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GRMN dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GRMN Price
Garmin Ltd

1M 1M
+8%
6M 6M
+28%
1Y 1Y
+77%
3Y 3Y
+9%
5Y 5Y
+133%
10Y 10Y
+350%
Annual Price Range
180.17
52w Low
99.71
52w High
183.29
Price Metrics
Average Annual Return 6.91%
Standard Deviation of Annual Returns 23.49%
Max Drawdown -38%
Shares Statistics
Market Capitalization 34.6B USD
Shares Outstanding 192 698 000
Percentage of Shares Shorted 1.65%

Competitive Landscape

Ownership

GRMN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Garmin Ltd

Country

Switzerland

Industry

Consumer products

Market Cap

34.6B USD

Dividend Yield

1.63%

Description

Garmin Ltd. is a holding company, which engages in the provision of navigation, communications and information devices, most of which are enabled by Global Positioning System (GPS) technology. The company is headquartered in Schaffhausen, Schaffhausen and currently employs 18,700 full-time employees. The company went IPO on 2000-12-08. The firm operates through five segments. The company offers a range of auto navigation products, as well as a range of products and applications designed for the mobile GPS market. The company offers products to consumers around the world, including Outdoor Handhelds, Wearable Devices, Golf Devices, and Dog Tracking and Training/Pet Obedience Devices. The company offers a range of products designed for use in fitness and activity tracking. Garmin offers a range of products designed for use in fitness and activity tracking. Its aviation business segment is a provider of solutions to aircraft manufacturers, existing aircraft owners and operators, as well as military and government customers and serves a range of aircraft, including transport aircraft, business aviation, general aviation, experimental/light sport, helicopters, optionally piloted vehicles and unmanned aerial vehicles.

Contact

SCHAFFHAUSEN
Schaffhausen
Muehlentalstrasse 2
+41526301600.0
www.garmin.com

IPO

2000-12-08

Employees

18 700

Officers

See Also

Discover More
What is the Intrinsic Value of one GRMN stock?

The intrinsic value of one GRMN stock under the Base Case scenario is 116.42 USD.

Is GRMN stock undervalued or overvalued?

Compared to the current market price of 180.17 USD, Garmin Ltd is Overvalued by 35%.

Back to Top