Garmin Ltd
NYSE:GRMN
Intrinsic Value
The intrinsic value of one GRMN stock under the Base Case scenario is 135.12 USD. Compared to the current market price of 190.61 USD, Garmin Ltd is Overvalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Garmin Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Garmin Ltd
Balance Sheet Decomposition
Garmin Ltd
Current Assets | 5.3B |
Cash & Short-Term Investments | 2.5B |
Receivables | 998.2m |
Other Current Assets | 1.8B |
Non-Current Assets | 4.3B |
Long-Term Investments | 1.2B |
PP&E | 1.4B |
Intangibles | 758.1m |
Other Non-Current Assets | 936.4m |
Free Cash Flow Analysis
Garmin Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Garmin Ltd
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-2.6B
USD
|
Gross Profit
|
3.7B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-182.6m
USD
|
Net Income
|
1.4B
USD
|
GRMN Profitability Score
Profitability Due Diligence
Garmin Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Garmin Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
GRMN Solvency Score
Solvency Due Diligence
Garmin Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Garmin Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRMN Price Targets Summary
Garmin Ltd
According to Wall Street analysts, the average 1-year price target for GRMN is 220.76 USD with a low forecast of 186.85 USD and a high forecast of 278.25 USD.
Dividends
Current shareholder yield for GRMN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GRMN stock under the Base Case scenario is 135.12 USD.
Compared to the current market price of 190.61 USD, Garmin Ltd is Overvalued by 29%.