Gorman-Rupp Co
NYSE:GRC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.5), the stock would be worth $47.11 (31% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.6 | $68.26 |
0%
|
| 3-Year Average | 11.5 | $47.11 |
-31%
|
| 5-Year Average | 12.9 | $53.16 |
-22%
|
| Industry Average | 14.8 | $60.97 |
-11%
|
| Country Average | 14.4 | $58.96 |
-14%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$1.9B
|
/ |
Jan 2026
$123.1m
|
= |
|
|
$1.9B
|
/ |
Dec 2026
$135.3m
|
= |
|
|
$1.9B
|
/ |
Dec 2027
$142.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
G
|
Gorman-Rupp Co
NYSE:GRC
|
1.8B USD | 16.6 | 33.9 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 12.8 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 171 820.3 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | 8.2 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
124.8B USD | 24.9 | 35.5 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 4 698.9 | 8 494.3 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
927.6B SEK | 20.9 | 34.8 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.1T JPY | 26.3 | 53.9 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
78.6B USD | 18.4 | 25.6 | |
| US |
|
Barnes Group Inc
NYSE:B
|
72.5B USD | 7 | 14.3 | |
| SE |
|
Sandvik AB
STO:SAND
|
507.1B SEK | 18.2 | 34.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Gorman-Rupp Co
Glance View
Tucked away in the heartland of America, Gorman-Rupp Company has steadily forged a path as a pivotal player in the fluid management industry. Founded in 1933, during the tumultuous times of the Great Depression, the company rooted itself in simplicity and excellence, epitomized by its commitment to engineering quality pumps and pump systems. From the industrial towns of Ohio, Gorman-Rupp meticulously designs and manufactures a wide array of pumping solutions catering to diverse sectors including municipal water supply, wastewater treatment, construction, and agriculture. Its product superiority hinges on innovative hydraulic engineering, ensuring reliability and longevity—hallmarks that distinguish its pumps within the market. Earning revenue through an intricate blend of product sales and services, Gorman-Rupp’s profitability stems from its adeptness at meeting customer-specific needs with a robust portfolio of pumps, designed for both common and niche applications. It capitalizes on a multi-channel sales strategy; direct sales to large clients and through distributors for broader reach. The business model is reinforced by a strong focus on customer service and aftermarket support. This ensures continuous engagement with clients, who rely on the company's technical expertise for maintenance and upgrades. In this way, Gorman-Rupp balances steady product revenue with a complementary stream of service income, effectively navigating the cyclical nature of its end markets while nurturing long-term customer relationships.