G

Gorman-Rupp Co
NYSE:GRC

Watchlist Manager
Gorman-Rupp Co
NYSE:GRC
Watchlist
Price: 68.26 USD 0.89%
Market Cap: $1.8B

EV/EBITDA

16.6
Current
45%
More Expensive
vs 3-y average of 11.5

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.6
=
Enterprise Value
$1.9B
/
EBITDA
$123.1m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
16.6
=
Enterprise Value
$1.9B
/
EBITDA
$123.1m

Valuation Scenarios

Gorman-Rupp Co is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (11.5), the stock would be worth $47.11 (31% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-31%
Maximum Upside
No Upside Scenarios
Average Downside
19%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 16.6 $68.26
0%
3-Year Average 11.5 $47.11
-31%
5-Year Average 12.9 $53.16
-22%
Industry Average 14.8 $60.97
-11%
Country Average 14.4 $58.96
-14%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
$1.9B
/
Jan 2026
$123.1m
=
16.6
Current
$1.9B
/
Dec 2026
$135.3m
=
14.1
Forward
$1.9B
/
Dec 2027
$142.7m
=
13.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
US
Gorman-Rupp Co
NYSE:GRC
1.8B USD 16.6 33.9
JP
Fujitec Co Ltd
TSE:6406
2 720 795.8T JPY 12.8 0
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 171 820.3 363 670.8
JP
Star Micronics Co Ltd
TSE:7718
48T JPY 8.2 29.8
US
Parker-Hannifin Corp
NYSE:PH
124.8B USD 24.9 35.5
JP
Freund Corp
TSE:6312
16.9T JPY 4 698.9 8 494.3
SE
Atlas Copco AB
STO:ATCO A
927.6B SEK 20.9 34.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.1T JPY 26.3 53.9
US
Illinois Tool Works Inc
NYSE:ITW
78.6B USD 18.4 25.6
US
Barnes Group Inc
NYSE:B
72.5B USD 7 14.3
SE
Sandvik AB
STO:SAND
507.1B SEK 18.2 34.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Gorman-Rupp Co
NYSE:GRC
Average EV/EBITDA: 16 061.1
16.6
N/A N/A
JP
F
Fujitec Co Ltd
TSE:6406
12.8
26%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
JP
S
Star Micronics Co Ltd
TSE:7718
8.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.9
12%
2.1
JP
Freund Corp
TSE:6312
4 698.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.9
7%
3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
21%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
18.4
5%
3.7
US
Barnes Group Inc
NYSE:B
7
21%
0.3
SE
Sandvik AB
STO:SAND
18.2
10%
1.8

Market Distribution

In line with most companies in the United States of America
Percentile
58th
Based on 9 875 companies
58th percentile
16.6
Low
0 — 10
Typical Range
10 — 21.5
High
21.5 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 10
Median 14.4
70th Percentile 21.5
Max 1 767 274.1

Gorman-Rupp Co
Glance View

Market Cap
1.8B USD
Industry
Machinery

Tucked away in the heartland of America, Gorman-Rupp Company has steadily forged a path as a pivotal player in the fluid management industry. Founded in 1933, during the tumultuous times of the Great Depression, the company rooted itself in simplicity and excellence, epitomized by its commitment to engineering quality pumps and pump systems. From the industrial towns of Ohio, Gorman-Rupp meticulously designs and manufactures a wide array of pumping solutions catering to diverse sectors including municipal water supply, wastewater treatment, construction, and agriculture. Its product superiority hinges on innovative hydraulic engineering, ensuring reliability and longevity—hallmarks that distinguish its pumps within the market. Earning revenue through an intricate blend of product sales and services, Gorman-Rupp’s profitability stems from its adeptness at meeting customer-specific needs with a robust portfolio of pumps, designed for both common and niche applications. It capitalizes on a multi-channel sales strategy; direct sales to large clients and through distributors for broader reach. The business model is reinforced by a strong focus on customer service and aftermarket support. This ensures continuous engagement with clients, who rely on the company's technical expertise for maintenance and upgrades. In this way, Gorman-Rupp balances steady product revenue with a complementary stream of service income, effectively navigating the cyclical nature of its end markets while nurturing long-term customer relationships.

GRC Intrinsic Value
44.18 USD
Overvaluation 35%
Intrinsic Value
Price $68.26
G
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett