G

Gorman-Rupp Co
NYSE:GRC

Watchlist Manager
Gorman-Rupp Co
NYSE:GRC
Watchlist
Price: 35.91 USD 2.05% Market Closed
Market Cap: 941.8m USD

Relative Value

The Relative Value of one GRC stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.91 USD, Gorman-Rupp Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
42
Median 3Y
1.5
Median 5Y
1.7
Industry
1.6
Forward
1.4
vs History
82
vs Industry
24
Median 3Y
29.8
Median 5Y
29.8
Industry
20.7
Forward
17.4
vs History
58
vs Industry
42
Median 3Y
16.3
Median 5Y
14.7
Industry
15.2
vs History
3
vs Industry
20
Median 3Y
26.9
Median 5Y
21
Industry
21.4
vs History
30
vs Industry
22
Median 3Y
2.4
Median 5Y
2.5
Industry
1.9
vs History
46
vs Industry
32
Median 3Y
2
Median 5Y
2
Industry
1.7
Forward
1.8
vs History
82
vs Industry
38
Median 3Y
6.8
Median 5Y
6.9
Industry
6.2
vs History
84
vs Industry
38
Median 3Y
12
Median 5Y
13
Industry
12.2
Forward
10
vs History
87
vs Industry
36
Median 3Y
15.6
Median 5Y
18
Industry
15.9
Forward
12.9
vs History
31
vs Industry
33
Median 3Y
18.8
Median 5Y
15.6
Industry
15.2
vs History
33
vs Industry
26
Median 3Y
23.9
Median 5Y
18.3
Industry
18.7
vs History
58
vs Industry
32
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

GRC Competitors Multiples
Gorman-Rupp Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gorman-Rupp Co
NYSE:GRC
941.8m USD 1.4 23.5 10.6 13.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.2 26.2 18 22
SE
Atlas Copco AB
STO:ATCO A
816.8B SEK 4.6 27.4 17.7 21.8
US
Illinois Tool Works Inc
NYSE:ITW
75.2B USD 4.7 21.5 17.4 19.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.4T JPY 1.9 36.9 18.2 26.6
US
Otis Worldwide Corp
NYSE:OTIS
40.3B USD 2.8 24.5 20.2 22
CH
Schindler Holding AG
SIX:SCHP
30.8B CHF 2.7 50.5 22.5 31.2
US
Ingersoll Rand Inc
NYSE:IR
33.1B USD 4.6 39.5 18.8 25
FI
Kone Oyj
OMXH:KNEBV
27.4B EUR 2.5 28.8 16.5 20.2
US
Xylem Inc
NYSE:XYL
29.4B USD 3.4 33 18.5 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Gorman-Rupp Co
NYSE:GRC
Average EV/EBITDA: 15 636.2
10.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
17.7
7%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
17.4
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
18.2
19%
1
US
Otis Worldwide Corp
NYSE:OTIS
20.2
11%
1.8
CH
Schindler Holding AG
SIX:SCHP
22.5
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.8
9%
2.1
FI
K
Kone Oyj
OMXH:KNEBV
16.5
10%
1.6
US
Xylem Inc
NYSE:XYL
18.5
12%
1.5