G

Gorman-Rupp Co
NYSE:GRC

Watchlist Manager
Gorman-Rupp Co
NYSE:GRC
Watchlist
Price: 38.675 USD -1.16%
Market Cap: 1B USD
Have any thoughts about
Gorman-Rupp Co?
Write Note

Income Statement

Earnings Waterfall
Gorman-Rupp Co

Revenue
657.5m USD
Cost of Revenue
-451.5m USD
Gross Profit
206.1m USD
Operating Expenses
-113.9m USD
Operating Income
92.2m USD
Other Expenses
-54m USD
Net Income
38.1m USD

Income Statement
Gorman-Rupp Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
422
N/A
435
+3%
424
-2%
418
-1%
412
-1%
406
-1%
407
+0%
400
-2%
387
-3%
382
-1%
374
-2%
376
+0%
379
+1%
379
+0%
383
+1%
397
+4%
406
+2%
414
+2%
415
+0%
411
-1%
408
-1%
398
-2%
393
-1%
371
-6%
360
-3%
349
-3%
346
-1%
354
+2%
367
+4%
378
+3%
392
+3%
418
+7%
469
+12%
521
+11%
579
+11%
631
+9%
645
+2%
660
+2%
658
0%
657
0%
658
+0%
Gross Profit
Cost of Revenue
(318)
(327)
(320)
(317)
(316)
(314)
(316)
(309)
(297)
(290)
(283)
(281)
(280)
(278)
(278)
(290)
(298)
(304)
(308)
(306)
(304)
(296)
(290)
(274)
(267)
(259)
(257)
(262)
(272)
(282)
(293)
(316)
(353)
(390)
(428)
(457)
(463)
(463)
(459)
(455)
(451)
Gross Profit
104
N/A
108
+3%
104
-3%
101
-3%
96
-5%
93
-4%
92
-1%
91
-1%
90
-1%
93
+3%
91
-1%
95
+4%
99
+4%
101
+2%
105
+4%
108
+3%
109
+1%
110
+1%
107
-3%
105
-2%
104
-1%
103
-1%
103
+0%
96
-6%
94
-3%
90
-4%
89
-1%
92
+3%
95
+3%
96
+1%
98
+3%
102
+4%
117
+15%
131
+12%
151
+15%
174
+16%
182
+4%
196
+8%
199
+1%
202
+1%
206
+2%
Operating Income
Operating Expenses
(54)
(54)
(55)
(55)
(56)
(56)
(56)
(56)
(54)
(54)
(56)
(57)
(56)
(56)
(60)
(61)
(57)
(58)
(59)
(59)
(59)
(59)
(59)
(57)
(56)
(54)
(53)
(54)
(55)
(57)
(59)
(63)
(74)
(84)
(108)
(108)
(104)
(109)
(111)
(111)
(114)
Selling, General & Administrative
(54)
(54)
(55)
(56)
(56)
(56)
(57)
(56)
(55)
(54)
(54)
(55)
(56)
(56)
(56)
(57)
(57)
(58)
(58)
(58)
(58)
(59)
(59)
(57)
(56)
(54)
(53)
(54)
(55)
(57)
(59)
(62)
(69)
(76)
(83)
(90)
(92)
(97)
(98)
(99)
(101)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(4)
(8)
(11)
(13)
(13)
(13)
(12)
(12)
(12)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(5)
0
0
0
0
0
Operating Income
50
N/A
53
+6%
49
-8%
46
-7%
41
-11%
36
-10%
35
-4%
35
-1%
36
+3%
38
+7%
35
-8%
39
+11%
43
+11%
46
+6%
45
-2%
47
+4%
52
+10%
52
+1%
48
-8%
46
-4%
45
-3%
44
-2%
43
-1%
39
-10%
37
-5%
36
-4%
36
+1%
38
+4%
40
+5%
39
0%
40
+1%
39
-2%
43
+10%
47
+10%
44
-8%
67
+53%
78
+17%
87
+12%
88
+2%
90
+2%
92
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
1
0
0
0
1
1
0
(0)
(1)
(1)
(0)
0
0
(1)
(1)
(0)
(0)
1
0
0
0
0
(2)
(10)
(19)
(30)
(38)
(41)
(41)
(42)
(40)
(37)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2)
0
0
(6)
(4)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(9)
(13)
(14)
0
0
0
0
0
(2)
(2)
Total Other Income
3
0
1
1
1
1
1
1
1
(1)
(1)
(2)
(3)
(3)
(1)
(1)
(0)
1
0
2
2
1
(0)
(2)
(3)
(4)
(3)
(3)
(2)
0
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(6)
(5)
Pre-Tax Income
53
N/A
54
+2%
50
-7%
47
-7%
41
-11%
37
-9%
36
-5%
35
-1%
37
+4%
37
-1%
35
-5%
37
+6%
34
-7%
39
+15%
45
+14%
46
+2%
51
+13%
50
-2%
47
-7%
48
+2%
46
-4%
45
-2%
43
-5%
37
-15%
34
-8%
31
-7%
34
+8%
36
+5%
38
+6%
37
-1%
38
+1%
27
-27%
19
-32%
14
-25%
13
-8%
27
+114%
36
+31%
44
+22%
46
+4%
43
-6%
48
+12%
Net Income
Tax Provision
(18)
(18)
(16)
(15)
(14)
(12)
(12)
(11)
(12)
(12)
(11)
(12)
(11)
(13)
(13)
(12)
(12)
(11)
(10)
(11)
(10)
(9)
(9)
(7)
(7)
(6)
(7)
(7)
(8)
(7)
(8)
(5)
(3)
(3)
(3)
(6)
(8)
(9)
(9)
(9)
(10)
Income from Continuing Operations
36
36
34
31
28
25
24
24
25
25
24
25
24
27
31
34
39
39
37
37
36
36
34
29
27
25
27
29
30
30
30
22
15
11
10
22
28
35
36
34
38
Net Income (Common)
36
N/A
36
+2%
34
-7%
31
-7%
28
-11%
25
-9%
24
-4%
24
N/A
25
+4%
25
-1%
24
-5%
25
+5%
24
-5%
27
+12%
31
+17%
33
+8%
38
+15%
40
+4%
38
-6%
38
+1%
37
-2%
36
-3%
34
-5%
29
-14%
27
-9%
25
-6%
27
+8%
29
+6%
30
+5%
30
-1%
30
N/A
22
-27%
15
-30%
11
-26%
10
-10%
22
+114%
28
+31%
35
+23%
36
+4%
34
-6%
38
+11%
EPS (Diluted)
1.35
N/A
1.38
+2%
1.28
-7%
1.19
-7%
1.06
-11%
0.96
-9%
0.92
-4%
0.92
N/A
0.96
+4%
0.95
-1%
0.9
-5%
0.95
+6%
0.9
-5%
1.03
+14%
1.18
+15%
1.27
+8%
1.49
+17%
1.53
+3%
1.44
-6%
1.45
+1%
1.41
-3%
1.37
-3%
1.3
-5%
1.12
-14%
1.03
-8%
0.97
-6%
1.04
+7%
1.09
+5%
1.15
+6%
1.14
-1%
1.15
+1%
0.84
-27%
0.59
-30%
0.43
-27%
0.39
-9%
0.83
+113%
1.08
+30%
1.34
+24%
1.38
+3%
1.3
-6%
1.45
+12%

See Also

Discover More