G

Green Brick Partners Inc
NYSE:GRBK

Watchlist Manager
Green Brick Partners Inc
NYSE:GRBK
Watchlist
Price: 57.21 USD -0.73%
Market Cap: 2.5B USD
Have any thoughts about
Green Brick Partners Inc?
Write Note

Income Statement

Earnings Waterfall
Green Brick Partners Inc

Revenue
2B USD
Cost of Revenue
-1.3B USD
Gross Profit
651.1m USD
Operating Expenses
-216.8m USD
Operating Income
434.3m USD
Other Expenses
-86.4m USD
Net Income
347.9m USD

Income Statement
Green Brick Partners Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
381
N/A
246
-35%
242
-2%
248
+3%
273
+10%
291
+7%
303
+4%
330
+9%
346
+5%
391
+13%
410
+5%
416
+1%
438
+5%
458
+5%
488
+7%
538
+10%
575
+7%
624
+9%
664
+6%
693
+4%
752
+9%
792
+5%
836
+6%
886
+6%
952
+7%
976
+3%
997
+2%
1 138
+14%
1 205
+6%
1 403
+16%
1 562
+11%
1 713
+10%
1 779
+4%
1 758
-1%
1 816
+3%
1 747
-4%
1 759
+1%
1 778
+1%
1 773
0%
1 877
+6%
1 982
+6%
Gross Profit
Cost of Revenue
(275)
(188)
(179)
(184)
(209)
(229)
(242)
(264)
(276)
(303)
(317)
(322)
(339)
(340)
(378)
(416)
(447)
(469)
(502)
(524)
(570)
(623)
(654)
(689)
(733)
(741)
(753)
(846)
(890)
(1 041)
(1 151)
(1 234)
(1 258)
(1 235)
(1 277)
(1 234)
(1 240)
(1 230)
(1 201)
(1 259)
(1 331)
Gross Profit
106
N/A
58
-45%
63
+8%
63
+1%
64
+1%
62
-3%
60
-3%
65
+8%
70
+7%
88
+26%
93
+6%
94
+1%
99
+5%
119
+20%
110
-7%
122
+11%
127
+4%
154
+21%
163
+5%
168
+4%
182
+8%
169
-7%
183
+8%
196
+7%
220
+12%
235
+7%
245
+4%
292
+19%
315
+8%
362
+15%
412
+14%
479
+17%
521
+9%
523
+0%
539
+3%
513
-5%
519
+1%
548
+6%
572
+4%
619
+8%
651
+5%
Operating Income
Operating Expenses
(34)
(23)
(28)
(31)
(31)
(30)
(31)
(32)
(33)
(39)
(39)
(39)
(39)
(58)
(48)
(52)
(57)
(82)
(94)
(102)
(114)
(104)
(106)
(110)
(113)
(113)
(115)
(124)
(128)
(134)
(139)
(147)
(156)
(164)
(176)
(183)
(187)
(193)
(197)
(206)
(217)
Selling, General & Administrative
(34)
(23)
(28)
(31)
(30)
(30)
(31)
(33)
(34)
(38)
(39)
(39)
(39)
(58)
(47)
(52)
(56)
(78)
(91)
(100)
(111)
(96)
(102)
(105)
(109)
(108)
(115)
(123)
(128)
(132)
(139)
(147)
(157)
(162)
(176)
(183)
(187)
(189)
(198)
(206)
(217)
Depreciation & Amortization
(1)
0
(0)
(1)
(1)
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
(2)
0
0
0
(4)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(4)
(5)
(5)
(5)
(3)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
71
N/A
36
-50%
34
-5%
32
-5%
33
+2%
32
-2%
29
-9%
33
+12%
37
+14%
49
+32%
54
+10%
55
+2%
60
+8%
60
+1%
63
+5%
70
+11%
71
+1%
72
+2%
69
-5%
66
-4%
68
+2%
66
-3%
76
+16%
87
+13%
107
+23%
122
+14%
130
+6%
168
+30%
187
+11%
228
+22%
272
+20%
333
+22%
365
+10%
359
-2%
364
+1%
330
-9%
332
+1%
355
+7%
374
+5%
413
+10%
434
+5%
Pre-Tax Income
Interest Income Expense
3
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
1
3
4
7
8
7
8
8
8
10
11
13
15
17
18
17
18
20
22
26
26
26
24
21
17
17
15
11
10
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
2
1
1
1
3
3
4
4
1
3
2
2
2
2
3
3
3
4
3
7
9
5
7
5
4
8
8
7
10
11
11
11
12
13
15
18
19
30
32
31
Pre-Tax Income
76
N/A
36
-52%
35
-5%
33
-5%
34
+3%
35
+3%
32
-7%
37
+14%
41
+13%
51
+23%
57
+12%
57
+0%
62
+10%
64
+3%
69
+7%
79
+15%
82
+4%
82
0%
80
-2%
78
-3%
83
+6%
84
+2%
92
+9%
107
+16%
128
+20%
143
+12%
155
+9%
193
+24%
212
+10%
257
+21%
304
+18%
369
+21%
401
+9%
397
-1%
401
+1%
367
-9%
368
+0%
391
+6%
420
+7%
455
+8%
476
+5%
Net Income
Tax Provision
(1)
25
23
21
19
(9)
(9)
(11)
(12)
(15)
(18)
(18)
(20)
(20)
(20)
(20)
(20)
(17)
(18)
(18)
(19)
(20)
(22)
(18)
(22)
(25)
(27)
(41)
(45)
(53)
(64)
(78)
(81)
(83)
(83)
(76)
(80)
(85)
(90)
(91)
(93)
Income from Continuing Operations
75
61
58
54
53
26
24
26
29
35
39
39
43
44
49
59
62
65
63
60
64
64
69
88
105
118
129
152
168
204
241
291
320
314
318
291
288
307
329
364
382
Income to Minority Interest
(21)
(11)
(11)
(11)
(11)
(10)
(10)
(9)
(8)
(11)
(12)
(11)
(12)
(10)
(10)
(13)
(13)
(13)
(10)
(7)
(8)
(6)
(8)
(7)
(5)
(4)
(5)
(10)
(12)
(14)
(15)
(16)
(20)
(22)
(23)
(23)
(20)
(22)
(26)
(30)
(32)
Net Income (Common)
64
N/A
50
-21%
47
-7%
43
-8%
42
-2%
15
-64%
14
-6%
17
+20%
21
+20%
24
+15%
27
+13%
28
+4%
31
+11%
15
-51%
20
+33%
27
+36%
30
+11%
52
+71%
53
+3%
53
-1%
56
+7%
59
+4%
62
+6%
81
+31%
100
+24%
114
+13%
124
+9%
142
+15%
156
+10%
190
+22%
225
+18%
273
+21%
298
+9%
289
-3%
292
+1%
266
-9%
264
-1%
282
+7%
301
+7%
331
+10%
348
+5%
EPS (Diluted)
5.72
N/A
3.4
-41%
1.49
-56%
1.37
-8%
0.86
-37%
0.38
-56%
0.29
-24%
0.36
+24%
0.43
+19%
0.49
+14%
0.56
+14%
0.58
+4%
0.61
+5%
0.3
-51%
0.39
+30%
0.53
+36%
0.59
+11%
1.02
+73%
1.04
+2%
1.04
N/A
1.11
+7%
1.16
+5%
1.22
+5%
1.59
+30%
1.96
+23%
2.24
+14%
2.43
+8%
2.79
+15%
3.06
+10%
3.73
+22%
4.41
+18%
5.64
+28%
6.41
+14%
6.02
-6%
6.28
+4%
5.8
-8%
5.77
-1%
6.14
+6%
6.62
+8%
7.32
+11%
7.81
+7%

See Also

Discover More