Graphic Packaging Holding Co
NYSE:GPK

Watchlist Manager
Graphic Packaging Holding Co Logo
Graphic Packaging Holding Co
NYSE:GPK
Watchlist
Price: 29.28 USD 1.63% Market Closed
Market Cap: 8.8B USD
Have any thoughts about
Graphic Packaging Holding Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Graphic Packaging Holding Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
93
89
109
207
214
230
233
253
250
228
208
172
161
300
306
330
405
294
329
350
298
278
180
161
170
203
285
260
254
216
261
285
405
522
622
706
683
723
681
721
716
Depreciation & Amortization
271
270
271
273
281
281
283
287
292
299
304
304
312
330
365
401
425
431
438
437
437
447
444
456
466
476
479
474
475
489
511
533
548
553
553
579
603
619
628
596
574
Change in Deffered Taxes
31
33
40
108
94
110
109
80
75
77
60
76
73
(54)
(69)
(77)
(85)
26
42
45
40
53
21
16
12
(1)
25
41
51
55
65
64
77
131
144
129
82
22
(24)
(86)
(104)
Other Non-Cash Items
182
175
158
(13)
(19)
(12)
(9)
7
4
(1)
(15)
(43)
(52)
(124)
(110)
(83)
(91)
(4)
(4)
(14)
25
61
239
238
218
166
(6)
17
46
78
61
145
141
102
128
38
61
88
82
1
(27)
Cash Taxes Paid
0
12
0
0
0
0
0
0
0
15
0
0
0
16
0
0
0
26
0
0
0
26
0
0
0
27
0
0
0
25
0
0
0
43
0
0
0
157
0
0
0
Cash Interest Paid
0
79
0
0
0
0
0
0
0
65
0
0
0
82
0
0
0
121
0
0
0
127
0
0
0
120
0
0
0
116
0
0
0
176
0
0
0
221
0
0
0
Change in Working Capital
(56)
(40)
(54)
(25)
(24)
(19)
4
32
12
(529)
(65)
(217)
(366)
(645)
(783)
(960)
(1 028)
(1 121)
(1 161)
(832)
(572)
(174)
(126)
(120)
(112)
(19)
173
194
69
(229)
(324)
(435)
(401)
(218)
(315)
(359)
(257)
(308)
(280)
(215)
(366)
Cash from Operating Activities
520
N/A
527
+1%
524
0%
550
+5%
546
-1%
589
+8%
620
+5%
659
+6%
633
-4%
74
-88%
491
+564%
291
-41%
129
-56%
(193)
N/A
(291)
-51%
(389)
-34%
(374)
+4%
(374)
+0%
(356)
+5%
(14)
+96%
227
N/A
666
+193%
759
+14%
750
-1%
754
+1%
825
+9%
957
+16%
986
+3%
895
-9%
609
-32%
574
-6%
592
+3%
770
+30%
1 090
+42%
1 132
+4%
1 093
-3%
1 172
+7%
1 144
-2%
1 087
-5%
1 017
-6%
793
-22%
Investing Cash Flow
Capital Expenditures
(207)
(201)
(203)
(220)
(232)
(244)
(286)
(303)
(321)
(295)
(268)
(253)
(234)
(260)
(276)
(289)
(332)
(395)
(383)
(380)
(355)
(353)
(426)
(501)
(549)
(646)
(639)
(686)
(809)
(802)
(879)
(817)
(659)
(549)
(522)
(573)
(696)
(804)
(939)
(999)
(1 105)
Other Items
24
18
(169)
(110)
(110)
(156)
(329)
(379)
(379)
230
71
261
302
528
548
735
855
1 084
1 069
760
563
129
(17)
(102)
(31)
(2)
47
138
(154)
(1 590)
(1 588)
(1 597)
(1 308)
114
9
12
(247)
(221)
(124)
586
853
Cash from Investing Activities
(184)
N/A
(183)
+0%
(372)
-103%
(329)
+11%
(342)
-4%
(400)
-17%
(615)
-54%
(682)
-11%
(700)
-3%
(65)
+91%
(197)
-202%
7
N/A
68
+814%
268
+297%
272
+1%
446
+64%
523
+17%
689
+32%
686
-1%
379
-45%
207
-45%
(224)
N/A
(443)
-98%
(603)
-36%
(580)
+4%
(648)
-12%
(592)
+9%
(548)
+7%
(963)
-76%
(2 392)
-148%
(2 467)
-3%
(2 414)
+2%
(1 967)
+19%
(435)
+78%
(513)
-18%
(561)
-9%
(943)
-68%
(1 025)
-9%
(1 063)
-4%
(413)
+61%
(252)
+39%
Financing Cash Flow
Net Issuance of Common Stock
(215)
(15)
(23)
(28)
(44)
(85)
(114)
(146)
(157)
(176)
(172)
(156)
(131)
(72)
(26)
(7)
(4)
(123)
(183)
(202)
(252)
(133)
(197)
(217)
(256)
(325)
(211)
(172)
(83)
(15)
(18)
(25)
(40)
(46)
(77)
(71)
(65)
(76)
(50)
(250)
(241)
Net Issuance of Debt
(144)
(267)
(85)
(258)
(76)
(76)
209
228
260
239
(87)
(96)
(23)
87
152
94
(7)
(63)
(8)
(21)
(41)
(104)
311
464
699
780
351
248
472
2 159
2 113
2 063
1 405
(530)
(429)
(313)
48
109
191
(214)
(194)
Cash Paid for Dividends
0
0
0
(16)
(33)
(49)
(66)
(65)
(65)
(64)
(72)
(79)
(86)
(93)
(93)
(99)
(105)
(111)
(118)
(117)
(116)
(113)
(109)
(108)
(106)
(103)
(100)
(97)
(93)
(92)
(91)
(90)
(90)
(92)
(100)
(107)
(115)
(123)
(123)
(123)
(122)
Other
(11)
(28)
(27)
(20)
(18)
(1)
(2)
(1)
(6)
(2)
1
8
15
9
(1)
(7)
(9)
(13)
(8)
(12)
(15)
(11)
(268)
(264)
(505)
(505)
(406)
(416)
(217)
(274)
(112)
(95)
(51)
2
(2)
(14)
(15)
(16)
(14)
(18)
(17)
Cash from Financing Activities
(370)
N/A
(309)
+17%
(135)
+56%
(322)
-138%
(171)
+47%
(211)
-23%
27
N/A
16
-42%
32
+100%
(3)
N/A
(331)
-10 561%
(323)
+2%
(225)
+30%
(70)
+69%
32
N/A
(18)
N/A
(125)
-582%
(311)
-148%
(318)
-2%
(352)
-11%
(424)
-21%
(361)
+15%
(263)
+27%
(124)
+53%
(168)
-35%
(152)
+9%
(366)
-140%
(437)
-20%
79
N/A
1 778
+2 165%
1 892
+6%
1 853
-2%
1 224
-34%
(666)
N/A
(608)
+9%
(505)
+17%
(147)
+71%
(106)
+28%
4
N/A
(605)
N/A
(574)
+5%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(5)
(9)
(9)
(7)
(5)
0
(1)
0
(2)
(2)
(1)
(0)
3
2
0
(1)
(2)
(3)
0
(1)
2
(5)
(4)
(0)
1
6
5
1
(2)
(4)
(8)
(11)
(6)
(2)
(2)
(3)
(1)
(7)
(6)
2
Net Change in Cash
(37)
N/A
29
N/A
9
-70%
(110)
N/A
26
N/A
(27)
N/A
32
N/A
(8)
N/A
(36)
-342%
4
N/A
(38)
N/A
(26)
+31%
(29)
-9%
8
N/A
15
+82%
38
+154%
23
-41%
3
-86%
10
+216%
14
+41%
9
-35%
82
+816%
48
-42%
19
-61%
7
-64%
26
+284%
6
-78%
5
-7%
12
+113%
(7)
N/A
(5)
+29%
23
N/A
16
-30%
(17)
N/A
9
N/A
25
+178%
79
+216%
12
-85%
21
+75%
(7)
N/A
(31)
-343%
Free Cash Flow
Free Cash Flow
312
N/A
325
+4%
322
-1%
331
+3%
315
-5%
345
+10%
334
-3%
356
+7%
312
-12%
(221)
N/A
224
N/A
37
-83%
(105)
N/A
(453)
-330%
(567)
-25%
(678)
-20%
(707)
-4%
(769)
-9%
(739)
+4%
(394)
+47%
(128)
+67%
313
N/A
333
+6%
249
-25%
206
-17%
178
-13%
318
+78%
300
-6%
86
-71%
(193)
N/A
(305)
-58%
(225)
+26%
111
N/A
541
+387%
610
+13%
520
-15%
476
-8%
340
-29%
148
-56%
18
-88%
(312)
N/A

See Also

Discover More