Group 1 Automotive Inc
NYSE:GPI

Watchlist Manager
Group 1 Automotive Inc Logo
Group 1 Automotive Inc
NYSE:GPI
Watchlist
Price: 421.14 USD 3.05% Market Closed
Market Cap: 5.6B USD
Have any thoughts about
Group 1 Automotive Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Group 1 Automotive Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
96
93
98
127
146
94
93
93
83
147
147
139
134
213
215
233
238
158
161
153
157
174
165
146
235
287
359
519
565
552
653
658
682
752
707
682
650
602
591
559
512
Depreciation & Amortization
41
42
44
45
46
47
48
49
50
51
52
54
56
58
61
63
65
67
68
69
70
72
73
74
75
76
77
77
77
79
81
86
88
89
90
90
91
92
93
99
105
Change in Deffered Taxes
12
12
13
12
19
12
14
12
13
14
15
17
16
(46)
(49)
(52)
(58)
4
5
3
3
16
12
8
10
(1)
5
7
10
31
32
38
41
28
28
19
19
19
12
15
18
Stock-Based Compensation
15
16
17
18
18
19
19
20
20
21
22
21
21
19
18
18
19
19
19
19
19
19
18
31
31
32
34
24
24
28
30
30
31
27
25
23
21
20
22
24
25
Other Non-Cash Items
75
101
101
73
58
102
102
104
112
56
55
53
52
41
41
25
33
40
43
67
67
68
72
119
111
107
106
59
66
135
119
128
103
27
39
20
31
52
24
13
20
Cash Taxes Paid
0
62
0
0
0
75
0
0
0
57
0
0
0
61
0
0
0
41
0
0
0
48
0
0
0
64
1
54
103
163
170
209
216
202
200
182
178
184
184
180
167
Cash Interest Paid
0
80
0
0
0
92
0
0
0
109
0
0
0
117
0
0
0
129
0
0
0
125
0
0
0
93
25
39
62
73
76
77
85
93
105
121
139
154
166
183
204
Change in Working Capital
(29)
(51)
(132)
(109)
(112)
(114)
(57)
(24)
39
116
72
1
48
(70)
6
139
(31)
2
(28)
(32)
(73)
41
(35)
458
342
337
454
207
492
462
361
(42)
(238)
(310)
(361)
(346)
(346)
(574)
(420)
(604)
(484)
Cash from Operating Activities
195
N/A
198
+2%
123
-38%
148
+20%
157
+6%
141
-10%
199
+41%
233
+17%
297
+27%
384
+29%
340
-11%
264
-22%
306
+16%
197
-36%
274
+39%
407
+49%
247
-39%
270
+9%
249
-8%
260
+4%
223
-14%
371
+66%
287
-23%
806
+181%
773
-4%
805
+4%
1 001
+24%
869
-13%
1 210
+39%
1 260
+4%
1 247
-1%
868
-30%
676
-22%
586
-13%
502
-14%
465
-8%
445
-4%
190
-57%
301
+58%
81
-73%
172
+111%
Investing Cash Flow
Capital Expenditures
(130)
(150)
(147)
(130)
(137)
(120)
(131)
(142)
(168)
(157)
(169)
(154)
(175)
(216)
(217)
(237)
(190)
(141)
(135)
(162)
(162)
(192)
(182)
(143)
(131)
(103)
(109)
(107)
(113)
(144)
(140)
(143)
(149)
(156)
(157)
(179)
(200)
(185)
(213)
(202)
(201)
Other Items
(339)
(197)
(191)
(188)
(217)
(164)
(153)
(85)
1
(18)
24
(32)
(89)
(97)
(170)
(44)
(22)
(27)
76
10
(54)
(100)
(134)
(138)
(46)
29
(11)
(1)
(47)
(1 108)
(1 239)
(1 311)
(1 266)
(329)
(227)
(379)
(305)
(181)
(667)
(464)
(1 029)
Cash from Investing Activities
(470)
N/A
(347)
+26%
(338)
+3%
(318)
+6%
(354)
-11%
(285)
+20%
(284)
+0%
(227)
+20%
(167)
+27%
(174)
-4%
(145)
+17%
(186)
-28%
(264)
-42%
(313)
-19%
(387)
-24%
(281)
+28%
(211)
+25%
(168)
+21%
(58)
+65%
(152)
-160%
(216)
-42%
(292)
-35%
(316)
-8%
(281)
+11%
(177)
+37%
(75)
+58%
(120)
-61%
(107)
+11%
(159)
-49%
(1 252)
-685%
(1 380)
-10%
(1 454)
-5%
(1 414)
+3%
(485)
+66%
(385)
+21%
(558)
-45%
(505)
+10%
(366)
+27%
(880)
-140%
(666)
+24%
(1 230)
-85%
Financing Cash Flow
Net Issuance of Common Stock
(21)
(37)
(36)
(53)
(87)
(98)
(113)
(180)
(158)
(128)
(96)
(51)
(40)
(40)
(49)
(52)
(109)
(184)
(175)
(133)
(75)
(1)
(50)
(50)
(50)
(80)
(31)
(50)
(50)
(211)
(326)
(446)
(552)
(521)
(441)
(333)
(292)
(173)
(192)
(207)
(172)
Net Issuance of Debt
340
226
271
250
280
237
215
198
49
(61)
(70)
(13)
53
177
177
(37)
62
92
6
43
99
(44)
91
(421)
(498)
(571)
(767)
(566)
(752)
161
434
901
1 049
476
335
432
398
374
808
852
1 263
Cash Paid for Dividends
(16)
(17)
(18)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(21)
(21)
(21)
(21)
(21)
(20)
(20)
(20)
(20)
(21)
(16)
(11)
(11)
(11)
(17)
(23)
(24)
(24)
(24)
(24)
(24)
(24)
(24)
(25)
(25)
(25)
(25)
(25)
Other
(1)
(0)
(1)
0
1
2
1
(2)
(2)
4
0
6
6
5
4
3
3
4
4
1
1
(1)
(3)
(1)
(8)
(6)
(6)
(3)
6
(1)
(2)
(2)
(3)
2
5
5
8
9
11
9
2
Cash from Financing Activities
301
N/A
172
-43%
216
+26%
178
-18%
175
-2%
121
-31%
83
-32%
(4)
N/A
(131)
-3 026%
(205)
-56%
(186)
+9%
(79)
+57%
(1)
+99%
122
N/A
111
-8%
(108)
N/A
(65)
+40%
(110)
-70%
(185)
-68%
(109)
+41%
5
N/A
(67)
N/A
17
N/A
(488)
N/A
(567)
-16%
(668)
-18%
(815)
-22%
(636)
+22%
(820)
-29%
(74)
+91%
82
N/A
429
+424%
470
+9%
(67)
N/A
(125)
-85%
80
N/A
89
+12%
185
+107%
602
+225%
629
+4%
1 068
+70%
Change in Cash
Effect of Foreign Exchange Rates
(2)
(2)
7
(5)
(7)
(6)
(2)
(2)
2
2
2
(0)
1
0
(0)
(3)
(4)
(3)
(4)
(1)
(2)
(3)
(6)
(6)
(7)
(3)
(1)
0
(0)
(3)
(1)
(5)
(8)
(5)
(4)
0
3
0
(2)
(2)
(4)
Net Change in Cash
24
N/A
21
-15%
9
-58%
3
-65%
(29)
N/A
(28)
+2%
(4)
+86%
1
N/A
1
+14%
7
+800%
11
+58%
(1)
N/A
42
N/A
5
-87%
(3)
N/A
16
N/A
(33)
N/A
(11)
+67%
2
N/A
(2)
N/A
10
N/A
9
-10%
(18)
N/A
31
N/A
22
-31%
59
+175%
64
+8%
126
+97%
231
+83%
(69)
N/A
(51)
+25%
(162)
-216%
(276)
-71%
29
N/A
(11)
N/A
(14)
-32%
32
N/A
9
-71%
21
+120%
42
+101%
6
-86%
Free Cash Flow
Free Cash Flow
65
N/A
48
-26%
(23)
N/A
18
N/A
20
+12%
21
+4%
68
+229%
91
+34%
129
+41%
228
+76%
171
-25%
111
-35%
130
+18%
(19)
N/A
57
N/A
171
+202%
57
-67%
129
+126%
114
-11%
98
-14%
61
-38%
179
+193%
105
-41%
663
+530%
642
-3%
702
+9%
892
+27%
763
-14%
1 097
+44%
1 116
+2%
1 107
-1%
725
-35%
527
-27%
430
-18%
345
-20%
285
-17%
245
-14%
5
-98%
88
+1 729%
(121)
N/A
(29)
+76%

See Also

Discover More