
Gaotu Techedu Inc
NYSE:GOTU

Intrinsic Value
The intrinsic value of one
GOTU
stock under the Base Case scenario is
3.84
USD.
Compared to the current market price of 2.69 USD,
Gaotu Techedu Inc
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gaotu Techedu Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Gaotu Techedu Inc
Balance Sheet Decomposition
Gaotu Techedu Inc
Current Assets | 3.6B |
Cash & Short-Term Investments | 3.2B |
Other Current Assets | 473.5m |
Non-Current Assets | 2.2B |
Long-Term Investments | 922.7m |
PP&E | 1.2B |
Intangibles | 25.8m |
Other Non-Current Assets | 65.9m |
Free Cash Flow Analysis
Gaotu Techedu Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Gaotu Techedu Inc
Revenue
|
4.6B
CNY
|
Cost of Revenue
|
-1.5B
CNY
|
Gross Profit
|
3.1B
CNY
|
Operating Expenses
|
-4.3B
CNY
|
Operating Income
|
-1.2B
CNY
|
Other Expenses
|
132.9m
CNY
|
Net Income
|
-1B
CNY
|
GOTU Profitability Score
Profitability Due Diligence
Gaotu Techedu Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Gaotu Techedu Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
GOTU Solvency Score
Solvency Due Diligence
Gaotu Techedu Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Gaotu Techedu Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GOTU Price Targets Summary
Gaotu Techedu Inc
According to Wall Street analysts, the average 1-year price target for
GOTU
is 4.04 USD
with a low forecast of 1.96 USD and a high forecast of 5.04 USD.
Dividends
Current shareholder yield for GOTU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GOTU
stock under the Base Case scenario is
3.84
USD.
Compared to the current market price of 2.69 USD,
Gaotu Techedu Inc
is
Undervalued by 30%.