Gaotu Techedu Inc
NYSE:GOTU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (9.3), the stock would be worth $-29.77 (1 604% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -0.6 | $1.98 |
0%
|
| Industry Average | 9.3 | $-29.77 |
-1 604%
|
| Country Average | 28.8 | $-91.92 |
-4 742%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$84.8m
|
/ |
Jan 2026
¥-491.1m
|
= |
|
|
$84.8m
|
/ |
Dec 2026
¥70.9m
|
= |
|
|
$84.8m
|
/ |
Dec 2027
¥332.6m
|
= |
|
|
$84.8m
|
/ |
Dec 2028
¥455.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
|
Gaotu Techedu Inc
NYSE:GOTU
|
503.6m USD | -0.6 | -10.8 | |
| ZA |
A
|
Advtech Ltd
JSE:ADH
|
24B ZAR | 10.4 | 18.6 | |
| ZA |
S
|
Stadio Holdings Ltd
JSE:SDO
|
10.3B ZAR | 17.1 | 31.3 | |
| CN |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
9.3B USD | 9 | 24.5 | |
| ZA |
C
|
Curro Holdings Ltd
JSE:COH
|
8.1B ZAR | 12.3 | 402.5 | |
| CN |
|
TAL Education Group
NYSE:TAL
|
7.5B USD | 20.4 | 26.7 | |
| US |
|
Graham Holdings Co
NYSE:GHC
|
5B USD | 11.8 | 17.3 | |
| US |
|
Duolingo Inc
NASDAQ:DUOL
|
4.9B USD | 24.1 | 11.8 | |
| US |
|
Laureate Education Inc
NASDAQ:LAUR
|
4.8B USD | 9.1 | 17.2 | |
| US |
|
Grand Canyon Education Inc
NASDAQ:LOPE
|
4.8B USD | 12.6 | 22.1 | |
| US |
|
Bright Horizons Family Solutions Inc
NYSE:BFAM
|
4.7B USD | 13.4 | 24.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Gaotu Techedu Inc
Glance View
Gaotu Techedu, Inc. is a technology-driven education company. The company is headquartered in Beijing, Beijing. The company went IPO on 2019-06-06. Through its subsidiaries, the Company is engaged in the provision of online K-12 after-school tutoring services. The company also offers foreign language, professional and interest courses. The firm conducts its businesses in Mainland China.
