Acushnet Holdings Corp
NYSE:GOLF

Watchlist Manager
Acushnet Holdings Corp Logo
Acushnet Holdings Corp
NYSE:GOLF
Watchlist
Price: 69.92 USD 0.97% Market Closed
Market Cap: 4.3B USD
Have any thoughts about
Acushnet Holdings Corp?
Write Note

Relative Value

The Relative Value of one GOLF stock under the Base Case scenario is 72.98 USD. Compared to the current market price of 69.92 USD, Acushnet Holdings Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GOLF Relative Value
Base Case
72.98 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
Forward
1.7
vs History
17
vs Industry
21
Median 3Y
17.8
Median 5Y
18.2
Industry
17.9
Forward
22.6
vs History
36
vs Industry
29
Median 3Y
12
Median 5Y
12
Industry
10.6
vs History
88
vs Industry
36
Median 3Y
13.1
Median 5Y
15
Industry
16.2
vs History
1
vs Industry
8
Median 3Y
3.6
Median 5Y
3.2
Industry
1.7
vs History
9
vs Industry
22
Median 3Y
1.8
Median 5Y
1.7
Industry
1.2
Forward
2
vs History
15
vs Industry
39
Median 3Y
3.3
Median 5Y
3.4
Industry
4
vs History
17
vs Industry
19
Median 3Y
12.2
Median 5Y
12.1
Industry
9.1
Forward
12
vs History
19
vs Industry
18
Median 3Y
14.2
Median 5Y
14.2
Industry
12.2
Forward
16.3
vs History
36
vs Industry
20
Median 3Y
13.7
Median 5Y
13.7
Industry
10.5
vs History
30
vs Industry
19
Median 3Y
15.5
Median 5Y
15.5
Industry
14.3
vs History
3
vs Industry
22
Median 3Y
2.1
Median 5Y
2
Industry
1.4

Multiples Across Competitors

GOLF Competitors Multiples
Acushnet Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Acushnet Holdings Corp
NYSE:GOLF
4.3B USD 1.8 22.7 14.5 17.2
JP
Bandai Namco Holdings Inc
TSE:7832
2.5T JPY 2.1 19 11.7 15.2
JP
Shimano Inc
TSE:7309
1.9T JPY 4.4 44.6 16 22.4
US
Hasbro Inc
NASDAQ:HAS
8B USD 1.9 -12.5 12.5 16
US
Mattel Inc
NASDAQ:MAT
6B USD 1.1 11 8.6 10.6
UK
Games Workshop Group PLC
LSE:GAW
4.3B GBP 8.1 28.4 17.5 20.9
US
Brunswick Corp
NYSE:BC
4.4B USD 0.8 16.2 8.1 12.4
CA
BRP Inc
TSX:DOO
5.5B CAD 0.5 29.5 6.1 8.9
JP
Yamaha Corp
TSE:7951
596.8B JPY 1.3 29.9 8.4 19
US
Peloton Interactive Inc
NASDAQ:PTON
3.6B USD 1.3 -9.1 -22.6 -14.7
JP
Sega Sammy Holdings Inc
TSE:6460
556.6B JPY 1.2 13.8 7.3 9.6
P/E Multiple
Earnings Growth P/E to Growth
US
Acushnet Holdings Corp
NYSE:GOLF
Average P/E: 23.9
22.7
15%
1.5
JP
Bandai Namco Holdings Inc
TSE:7832
19
18%
1.1
JP
Shimano Inc
TSE:7309
44.6
49%
0.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -12.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11
172%
0.1
UK
Games Workshop Group PLC
LSE:GAW
28.4
14%
2.1
US
Brunswick Corp
NYSE:BC
16.2
3%
5.1
CA
BRP Inc
TSX:DOO
29.5
-29%
N/A
JP
Yamaha Corp
TSE:7951
29.9
58%
0.5
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -9.1 N/A N/A
JP
Sega Sammy Holdings Inc
TSE:6460
13.8
78%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Acushnet Holdings Corp
NYSE:GOLF
Average EV/EBITDA: 11
14.5
31%
0.5
JP
Bandai Namco Holdings Inc
TSE:7832
11.7
61%
0.2
JP
Shimano Inc
TSE:7309
16
18%
0.9
US
Hasbro Inc
NASDAQ:HAS
12.5
95%
0.1
US
Mattel Inc
NASDAQ:MAT
8.6
45%
0.2
UK
Games Workshop Group PLC
LSE:GAW
17.5
8%
2.2
US
Brunswick Corp
NYSE:BC
8.1
-12%
N/A
CA
BRP Inc
TSX:DOO
6.1
-20%
N/A
JP
Yamaha Corp
TSE:7951
8.4
29%
0.3
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -22.6 N/A N/A
JP
Sega Sammy Holdings Inc
TSE:6460
7.3
17%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Acushnet Holdings Corp
NYSE:GOLF
Average EV/EBIT: 15.2
17.2
17%
1
JP
Bandai Namco Holdings Inc
TSE:7832
15.2
N/A N/A
JP
Shimano Inc
TSE:7309
22.4
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
16
149%
0.1
US
Mattel Inc
NASDAQ:MAT
10.6
34%
0.3
UK
Games Workshop Group PLC
LSE:GAW
20.9
12%
1.7
US
Brunswick Corp
NYSE:BC
12.4
-18%
N/A
CA
BRP Inc
TSX:DOO
8.9
-30%
N/A
JP
Yamaha Corp
TSE:7951
19
N/A N/A
US
Peloton Interactive Inc
NASDAQ:PTON
Negative Multiple: -14.7 N/A N/A
JP
Sega Sammy Holdings Inc
TSE:6460
9.6
N/A N/A

See Also

Discover More
Back to Top