
Genworth Financial Inc
NYSE:GNW

Cash Flow Statement
Cash Flow Statement
Genworth Financial Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(1 048)
|
(1 063)
|
(1 430)
|
(881)
|
(413)
|
(509)
|
(150)
|
(244)
|
(67)
|
41
|
92
|
599
|
927
|
876
|
854
|
889
|
297
|
362
|
331
|
179
|
530
|
228
|
(408)
|
(30)
|
212
|
479
|
1 137
|
1 019
|
945
|
929
|
908
|
729
|
739
|
654
|
663
|
584
|
199
|
274
|
156
|
214
|
427
|
|
Depreciation & Amortization |
571
|
558
|
555
|
915
|
966
|
944
|
981
|
512
|
498
|
493
|
520
|
509
|
435
|
445
|
418
|
418
|
391
|
378
|
361
|
369
|
441
|
466
|
464
|
474
|
492
|
453
|
446
|
451
|
(323)
|
(308)
|
(310)
|
(337)
|
17
|
0
|
0
|
0
|
264
|
329
|
389
|
451
|
249
|
|
Change in Deffered Taxes |
(487)
|
(465)
|
(426)
|
(410)
|
(196)
|
(228)
|
(295)
|
94
|
145
|
231
|
307
|
206
|
(368)
|
(435)
|
(451)
|
(487)
|
5
|
54
|
56
|
(4)
|
139
|
53
|
33
|
199
|
268
|
338
|
372
|
304
|
290
|
288
|
286
|
271
|
235
|
215
|
214
|
187
|
48
|
10
|
(109)
|
(144)
|
(103)
|
|
Stock-Based Compensation |
28
|
17
|
22
|
23
|
16
|
26
|
24
|
27
|
32
|
35
|
34
|
36
|
31
|
28
|
29
|
25
|
35
|
34
|
29
|
29
|
26
|
30
|
35
|
31
|
39
|
40
|
45
|
49
|
40
|
39
|
35
|
37
|
37
|
42
|
42
|
45
|
49
|
48
|
49
|
49
|
51
|
|
Other Non-Cash Items |
782
|
783
|
1 108
|
569
|
460
|
447
|
170
|
101
|
(103)
|
(94)
|
(124)
|
(84)
|
(96)
|
(91)
|
(84)
|
(94)
|
(85)
|
(76)
|
(81)
|
198
|
307
|
639
|
1 034
|
365
|
100
|
(552)
|
(1 037)
|
(1 048)
|
(636)
|
(464)
|
(439)
|
(143)
|
(176)
|
(25)
|
(46)
|
(49)
|
(629)
|
(792)
|
(835)
|
(777)
|
(532)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
153
|
0
|
0
|
0
|
203
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
197
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
248
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
424
|
0
|
0
|
0
|
381
|
0
|
0
|
0
|
318
|
0
|
0
|
0
|
326
|
0
|
0
|
0
|
292
|
0
|
0
|
0
|
196
|
0
|
0
|
0
|
198
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
124
|
|
Change in Working Capital |
2 620
|
3 188
|
2 564
|
2 263
|
774
|
569
|
1 440
|
1 768
|
1 379
|
1 580
|
1 299
|
756
|
1 656
|
1 213
|
1 070
|
869
|
1 025
|
940
|
1 200
|
1 526
|
662
|
1 239
|
1 460
|
915
|
888
|
315
|
(28)
|
72
|
161
|
147
|
100
|
272
|
234
|
389
|
315
|
370
|
715
|
652
|
621
|
464
|
47
|
|
Cash from Operating Activities |
2 438
N/A
|
3 001
+23%
|
2 371
-21%
|
2 456
+4%
|
1 591
-35%
|
1 223
-23%
|
2 146
+75%
|
2 231
+4%
|
1 852
-17%
|
2 251
+22%
|
2 094
-7%
|
1 986
-5%
|
2 554
+29%
|
2 008
-21%
|
1 807
-10%
|
1 595
-12%
|
1 633
+2%
|
1 658
+2%
|
1 867
+13%
|
2 268
+21%
|
2 079
-8%
|
2 625
+26%
|
2 583
-2%
|
1 923
-26%
|
1 960
+2%
|
1 033
-47%
|
890
-14%
|
798
-10%
|
437
-45%
|
592
+35%
|
545
-8%
|
792
+45%
|
1 049
+32%
|
1 158
+10%
|
987
-15%
|
854
-13%
|
597
-30%
|
473
-21%
|
222
-53%
|
208
-6%
|
88
-58%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
(1 836)
|
(1 998)
|
(2 159)
|
(1 996)
|
(404)
|
(293)
|
(427)
|
(291)
|
(2 120)
|
(2 007)
|
(1 359)
|
(748)
|
(759)
|
(784)
|
(434)
|
(12)
|
(622)
|
(178)
|
(775)
|
(1 239)
|
1 301
|
473
|
765
|
570
|
(1 153)
|
(267)
|
275
|
595
|
896
|
699
|
890
|
879
|
733
|
959
|
1 115
|
1 194
|
1 261
|
1 040
|
745
|
989
|
861
|
|
Cash from Investing Activities |
(1 836)
N/A
|
(1 998)
-9%
|
(2 159)
-8%
|
(1 996)
+8%
|
(404)
+80%
|
(293)
+27%
|
(427)
-46%
|
(291)
+32%
|
(2 120)
-629%
|
(2 007)
+5%
|
(1 359)
+32%
|
(748)
+45%
|
(759)
-1%
|
(784)
-3%
|
(434)
+45%
|
(12)
+97%
|
(622)
-5 083%
|
(178)
+71%
|
(775)
-335%
|
(1 239)
-60%
|
1 301
N/A
|
473
-64%
|
765
+62%
|
570
-25%
|
(1 153)
N/A
|
(267)
+77%
|
275
N/A
|
595
+116%
|
896
+51%
|
699
-22%
|
890
+27%
|
879
-1%
|
733
-17%
|
959
+31%
|
1 115
+16%
|
1 194
+7%
|
1 261
+6%
|
1 040
-18%
|
745
-28%
|
989
+33%
|
861
-13%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(28)
|
0
|
(45)
|
(45)
|
(68)
|
0
|
(51)
|
(51)
|
0
|
0
|
0
|
(31)
|
(33)
|
(69)
|
(82)
|
(91)
|
(105)
|
(81)
|
(100)
|
(38)
|
(22)
|
(10)
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(34)
|
(64)
|
(136)
|
(242)
|
(304)
|
(312)
|
(312)
|
(236)
|
(205)
|
(234)
|
|
Net Issuance of Debt |
(614)
|
(601)
|
(127)
|
(107)
|
(165)
|
(2 094)
|
(2 128)
|
(2 167)
|
(2 068)
|
(132)
|
(77)
|
(16)
|
(34)
|
406
|
(190)
|
(195)
|
(199)
|
(632)
|
(32)
|
(25)
|
(446)
|
(1 181)
|
(1 231)
|
(484)
|
(76)
|
189
|
226
|
(1 038)
|
(1 541)
|
(1 153)
|
(1 187)
|
(822)
|
(297)
|
(226)
|
(178)
|
(24)
|
(32)
|
(27)
|
(47)
|
(64)
|
(74)
|
|
Other |
847
|
600
|
274
|
189
|
191
|
144
|
(338)
|
(504)
|
(863)
|
(1 162)
|
(1 261)
|
(1 455)
|
(1 701)
|
(1 754)
|
(1 684)
|
(1 562)
|
(1 317)
|
(1 330)
|
(1 241)
|
(1 450)
|
(1 749)
|
(1 608)
|
(1 457)
|
(1 225)
|
(1 431)
|
(1 519)
|
(1 802)
|
(1 213)
|
(878)
|
(812)
|
(723)
|
(1 192)
|
(1 193)
|
(1 294)
|
(1 233)
|
(1 289)
|
(1 099)
|
(975)
|
(926)
|
(864)
|
(807)
|
|
Cash from Financing Activities |
205
N/A
|
(29)
N/A
|
102
N/A
|
37
-64%
|
(42)
N/A
|
(2 018)
-4 705%
|
(2 517)
-25%
|
(2 722)
-8%
|
(2 931)
-8%
|
(1 294)
+56%
|
(1 338)
-3%
|
(1 502)
-12%
|
(1 768)
-18%
|
(1 417)
+20%
|
(1 956)
-38%
|
(1 848)
+6%
|
(1 621)
+12%
|
(2 043)
-26%
|
(1 373)
+33%
|
(1 513)
-10%
|
(2 217)
-47%
|
(2 799)
-26%
|
(2 666)
+5%
|
(1 709)
+36%
|
(1 507)
+12%
|
(1 330)
+12%
|
(1 576)
-18%
|
(2 251)
-43%
|
(2 419)
-7%
|
(1 965)
+19%
|
(1 925)
+2%
|
(2 048)
-6%
|
(1 554)
+24%
|
(1 656)
-7%
|
(1 653)
+0%
|
(1 617)
+2%
|
(1 443)
+11%
|
(1 314)
+9%
|
(1 209)
+8%
|
(1 133)
+6%
|
(1 115)
+2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(103)
|
(176)
|
(198)
|
(166)
|
(70)
|
14
|
1
|
52
|
(10)
|
(16)
|
(1)
|
22
|
64
|
18
|
(27)
|
(66)
|
(88)
|
(59)
|
(24)
|
(30)
|
1
|
(37)
|
(23)
|
5
|
15
|
45
|
28
|
15
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
|
Net Change in Cash |
704
N/A
|
798
+13%
|
116
-85%
|
331
+185%
|
1 075
+225%
|
(1 074)
N/A
|
(797)
+26%
|
(730)
+8%
|
(3 209)
-340%
|
(1 066)
+67%
|
(604)
+43%
|
(242)
+60%
|
91
N/A
|
(175)
N/A
|
(610)
-249%
|
(331)
+46%
|
(698)
-111%
|
(622)
+11%
|
(305)
+51%
|
(514)
-69%
|
1 164
N/A
|
262
-77%
|
659
+152%
|
789
+20%
|
(685)
N/A
|
(519)
+24%
|
(383)
+26%
|
(843)
-120%
|
(1 085)
-29%
|
(674)
+38%
|
(490)
+27%
|
(377)
+23%
|
228
N/A
|
461
+102%
|
449
-3%
|
432
-4%
|
416
-4%
|
199
-52%
|
(242)
N/A
|
64
N/A
|
(167)
N/A
|