
GMS Inc
NYSE:GMS

Intrinsic Value
The intrinsic value of one
GMS
stock under the Base Case scenario is
71.56
USD.
Compared to the current market price of 75.29 USD,
GMS Inc
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GMS Inc
Fundamental Analysis


Revenue & Expenses Breakdown
GMS Inc
Balance Sheet Decomposition
GMS Inc
Current Assets | 1.5B |
Cash & Short-Term Investments | 59m |
Receivables | 783.1m |
Other Current Assets | 649.4m |
Non-Current Assets | 2.3B |
PP&E | 833.7m |
Intangibles | 1.4B |
Other Non-Current Assets | 49.3m |
Free Cash Flow Analysis
GMS Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
GMS Inc
Revenue
|
5.6B
USD
|
Cost of Revenue
|
-3.8B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
333.1m
USD
|
Other Expenses
|
-187.4m
USD
|
Net Income
|
145.8m
USD
|
GMS Profitability Score
Profitability Due Diligence
GMS Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
GMS Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
GMS Solvency Score
Solvency Due Diligence
GMS Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
GMS Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GMS Price Targets Summary
GMS Inc
According to Wall Street analysts, the average 1-year price target for
GMS
is 85 USD
with a low forecast of 65.65 USD and a high forecast of 116.55 USD.
Dividends
Current shareholder yield for GMS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GMS
stock under the Base Case scenario is
71.56
USD.
Compared to the current market price of 75.29 USD,
GMS Inc
is
Overvalued by 5%.