Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

GMS Inc
NYSE:GMS

Watchlist Manager
GMS Inc Logo
GMS Inc
NYSE:GMS
Watchlist
Price: 109.96 USD Market Closed
Market Cap: $4.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

Assets
+
3Y
+20%
5Y
+73%
10Y
+237%
Liabilities
+
3Y
+15%
5Y
+55%
10Y
+182%
Equity
+
3Y
+27%
5Y
+113%
10Y
+399%

Balance Sheet Decomposition
GMS Inc

Balance Sheet
GMS Inc

Rotate your device to view
Balance Sheet
Currency: USD
Apr-2014 Apr-2015 Apr-2016 Apr-2017 Apr-2018 Apr-2019 Apr-2020 Apr-2021 Apr-2022 Apr-2023 Apr-2024 Apr-2025
Assets
Cash & Cash Equivalents
33
12
19
15
36
47
211
167
102
165
166
56
Cash Equivalents
33
12
19
15
36
47
211
167
102
165
166
56
Total Receivables
199
245
275
334
347
446
441
559
750
792
850
836
Accounts Receivables
189
214
270
329
347
446
441
559
74
79
104
116
Other Receivables
10
30
5
5
0
0
0
0
676
713
746
720
Inventory
135
148
166
200
239
291
300
357
551
576
581
586
Other Current Assets
23
23
12
6
12
18
15
20
20
17
42
42
Total Current Assets
390
427
472
555
634
802
967
1 102
1 423
1 550
1 639
1 520
PP&E Net
173
159
153
155
164
282
421
430
504
586
723
850
PP&E Gross
173
159
153
155
164
282
0
0
504
586
723
850
Accumulated Depreciation
5
35
54
71
86
124
0
0
227
265
310
369
Intangible Assets
214
216
222
252
223
429
362
351
455
400
503
537
Goodwill
321
349
386
424
428
617
553
576
696
701
854
881
Note Receivable
2
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
2
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
22
11
8
8
7
18
22
25
27
31
41
43
Other Assets
321
349
386
424
428
617
553
576
696
701
854
881
Total Assets
1 122
N/A
1 161
+3%
1 241
+7%
1 393
+12%
1 455
+4%
2 150
+48%
2 325
+8%
2 484
+7%
3 104
+25%
3 267
+5%
3 760
+15%
3 831
+2%
Liabilities
Accounts Payable
70
78
92
103
116
174
249
323
367
377
420
431
Accrued Liabilities
46
63
70
77
80
100
149
162
237
251
265
279
Short-Term Debt
0
17
27
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
6
7
9
12
16
42
50
46
48
54
51
58
Other Current Liabilities
20
43
23
19
22
43
27
32
37
25
21
29
Total Current Liabilities
143
207
221
211
234
359
475
563
689
706
757
798
Long-Term Debt
533
533
609
583
580
1 099
1 047
932
1 137
1 045
1 230
1 206
Deferred Income Tax
89
70
41
27
11
10
12
13
47
51
63
76
Minority Interest
30
29
25
23
16
11
0
0
0
0
0
0
Other Liabilities
29
23
34
35
35
42
156
154
167
190
250
331
Total Liabilities
823
N/A
861
+5%
930
+8%
879
-5%
875
0%
1 520
+74%
1 691
+11%
1 661
-2%
2 040
+23%
1 992
-2%
2 299
+15%
2 411
+5%
Equity
Common Stock
0
0
0
0
0
30
0
0
0
0
0
0
Retained Earnings
19
31
22
27
90
146
169
275
548
881
1 157
1 273
Additional Paid In Capital
318
330
334
489
489
480
530
543
522
429
335
189
Other Equity
0
0
1
1
0
27
65
5
6
35
32
42
Total Equity
299
N/A
300
+0%
311
+4%
515
+65%
580
+13%
629
+9%
634
+1%
823
+30%
1 065
+29%
1 275
+20%
1 461
+15%
1 420
-3%
Total Liabilities & Equity
1 122
N/A
1 161
+3%
1 241
+7%
1 393
+12%
1 455
+4%
2 150
+48%
2 325
+8%
2 484
+7%
3 104
+25%
3 267
+5%
3 760
+15%
3 831
+2%
Shares Outstanding
Common Shares Outstanding
32
33
33
41
41
40
43
43
43
41
40
38

See Also

Summary
GMS intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMS stock valuation using valuation multiples.
Wall Street Estimates
GMS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 320,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.