Global Medical REIT Inc
NYSE:GMRE
Income Statement
Earnings Waterfall
Global Medical REIT Inc
Income Statement
Global Medical REIT Inc
| May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
25
|
0
|
32
|
32
|
31
|
0
|
0
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
25
|
8
|
17
|
24
|
31
|
30
|
28
|
28
|
29
|
29
|
30
|
31
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+108%
|
1
+55%
|
2
+36%
|
2
+6%
|
2
+13%
|
3
+39%
|
4
+45%
|
6
+36%
|
8
+43%
|
12
+41%
|
17
+49%
|
24
+37%
|
30
+28%
|
37
+23%
|
43
+16%
|
49
+13%
|
53
+9%
|
57
+7%
|
60
+6%
|
65
+7%
|
71
+9%
|
77
+9%
|
82
+7%
|
89
+8%
|
94
+5%
|
99
+6%
|
106
+6%
|
111
+5%
|
116
+5%
|
120
+4%
|
126
+5%
|
131
+4%
|
137
+5%
|
142
+3%
|
144
+2%
|
144
+0%
|
141
-2%
|
140
-1%
|
138
-2%
|
137
-1%
|
139
+2%
|
138
0%
|
142
+3%
|
145
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(8)
|
(11)
|
(15)
|
(17)
|
(21)
|
(23)
|
(26)
|
(29)
|
(31)
|
(33)
|
(36)
|
(39)
|
(43)
|
(49)
|
(54)
|
(73)
|
(77)
|
(82)
|
(85)
|
(75)
|
(79)
|
(83)
|
(88)
|
(93)
|
(98)
|
(102)
|
(104)
|
(105)
|
(103)
|
(103)
|
(102)
|
(102)
|
(106)
|
(107)
|
(111)
|
(111)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(7)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(29)
|
(30)
|
(30)
|
(30)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(21)
|
(20)
|
(22)
|
(22)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(8)
|
(10)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(25)
|
(28)
|
(31)
|
(34)
|
(36)
|
(39)
|
(42)
|
(44)
|
(47)
|
(49)
|
(52)
|
(54)
|
(57)
|
(58)
|
(59)
|
(59)
|
(58)
|
(57)
|
(57)
|
(56)
|
(55)
|
(56)
|
(57)
|
(58)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
(20)
|
(23)
|
(25)
|
(27)
|
(29)
|
(29)
|
(28)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
|
| Operating Income |
(0)
N/A
|
(0)
-150%
|
(0)
+20%
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(0)
-900%
|
(1)
-45%
|
(0)
+28%
|
(0)
+38%
|
0
N/A
|
1
+127%
|
0
-38%
|
1
+200%
|
0
-85%
|
0
N/A
|
1
N/A
|
2
+127%
|
6
+214%
|
10
+53%
|
14
+41%
|
17
+25%
|
20
+15%
|
22
+12%
|
24
+6%
|
25
+6%
|
26
+4%
|
27
+6%
|
29
+4%
|
28
-2%
|
16
-42%
|
17
+1%
|
18
+7%
|
21
+17%
|
36
+72%
|
37
+4%
|
38
+2%
|
38
+0%
|
38
+0%
|
39
+2%
|
40
+2%
|
40
+1%
|
40
-2%
|
38
-4%
|
37
-2%
|
36
-4%
|
35
-3%
|
33
-5%
|
32
-4%
|
32
+0%
|
34
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(22)
|
(25)
|
(29)
|
(32)
|
(32)
|
(31)
|
(30)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(31)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
8
|
7
|
7
|
20
|
16
|
16
|
15
|
(1)
|
(2)
|
4
|
6
|
9
|
8
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-150%
|
(0)
+20%
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(1)
-1 650%
|
(1)
-31%
|
(1)
-20%
|
(1)
-11%
|
(1)
+10%
|
(2)
-45%
|
(3)
-111%
|
(4)
-11%
|
(5)
-40%
|
(6)
-23%
|
(6)
+11%
|
(6)
-2%
|
(3)
+44%
|
(0)
+97%
|
3
N/A
|
5
+64%
|
6
+23%
|
15
+132%
|
15
+1%
|
16
+7%
|
16
+3%
|
10
-41%
|
10
+8%
|
10
-8%
|
(2)
N/A
|
(3)
-8%
|
(2)
+20%
|
0
N/A
|
15
+3 051%
|
18
+19%
|
19
+6%
|
19
-2%
|
24
+25%
|
20
-15%
|
18
-11%
|
28
+58%
|
23
-18%
|
22
-6%
|
22
+1%
|
6
-74%
|
4
-25%
|
7
+55%
|
8
+21%
|
11
+31%
|
2
-79%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(3)
|
(0)
|
3
|
5
|
6
|
15
|
15
|
16
|
16
|
10
|
10
|
10
|
(2)
|
(3)
|
(2)
|
0
|
15
|
18
|
19
|
19
|
24
|
20
|
18
|
28
|
23
|
22
|
22
|
6
|
4
|
7
|
8
|
11
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-150%
|
(0)
+20%
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
N/A
|
(1)
-1 650%
|
(1)
-31%
|
(1)
-20%
|
(1)
-11%
|
(1)
+10%
|
(2)
-45%
|
(3)
-111%
|
(4)
-11%
|
(5)
-40%
|
(6)
-23%
|
(6)
+11%
|
(6)
-2%
|
(3)
+40%
|
(2)
+48%
|
(0)
+99%
|
1
N/A
|
0
-17%
|
8
+1 611%
|
8
+1%
|
9
+12%
|
9
+5%
|
3
-63%
|
4
+22%
|
3
-17%
|
(8)
N/A
|
(8)
-1%
|
(7)
+6%
|
(5)
+32%
|
9
N/A
|
12
+30%
|
13
+8%
|
12
-2%
|
17
+35%
|
13
-21%
|
11
-15%
|
21
+84%
|
16
-24%
|
15
-8%
|
15
+1%
|
(0)
N/A
|
(1)
-2 411%
|
1
N/A
|
2
+161%
|
4
+111%
|
(3)
N/A
|
|
| EPS (Diluted) |
-14.54
N/A
|
-36.36
-150%
|
-21.85
+40%
|
-20
+8%
|
-15
+25%
|
0
N/A
|
-1.5
N/A
|
-10
-567%
|
-10
N/A
|
-13.49
-35%
|
-3.68
+73%
|
-4.4
-20%
|
-4.88
-11%
|
-4.4
+10%
|
-32
-627%
|
-5.43
+83%
|
-2.6
+52%
|
-0.29
+89%
|
-3.44
-1 086%
|
-0.32
+91%
|
-0.33
-3%
|
-0.16
+52%
|
-0.45
-181%
|
-0.01
+98%
|
0.03
N/A
|
0.02
-33%
|
1.75
+8 650%
|
0.28
-84%
|
0.25
-11%
|
0.26
+4%
|
0.5
+92%
|
0.11
-78%
|
0.08
-27%
|
-0.16
N/A
|
-0.83
-419%
|
-0.13
+84%
|
-0.08
+38%
|
0.15
N/A
|
0.97
+547%
|
0.2
-79%
|
0.19
-5%
|
0.25
+32%
|
1.01
+304%
|
0.17
-83%
|
0.32
+88%
|
0.25
-22%
|
1.13
+352%
|
0.23
-80%
|
0
N/A
|
-0.1
N/A
|
0.06
N/A
|
0.16
+167%
|
0.34
+113%
|
-0.25
N/A
|
|