
GameStop Corp
NYSE:GME

Intrinsic Value
The intrinsic value of one
GME
stock under the Base Case scenario is
5.5
USD.
Compared to the current market price of 21.1 USD,
GameStop Corp
is
Overvalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GameStop Corp
Fundamental Analysis

Dwindling demand for physical game media, which remains GameStop’s historical core business, threatens to erode store traffic and revenue faster than management can pivot toward digital opportunities.
Strong brand recognition and a loyal customer base of gamers and collectors provide a foundation for GameStop to differentiate itself through exclusive merchandise, special events, and innovative store formats.

Revenue & Expenses Breakdown
GameStop Corp
Balance Sheet Decomposition
GameStop Corp
Current Assets | 5.4B |
Cash & Short-Term Investments | 4.8B |
Receivables | 60.9m |
Other Current Assets | 519.2m |
Non-Current Assets | 520.4m |
PP&E | 442.3m |
Other Non-Current Assets | 78.1m |
Free Cash Flow Analysis
GameStop Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
GameStop Corp
Revenue
|
3.8B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
-17.4m
USD
|
Other Expenses
|
148.7m
USD
|
Net Income
|
131.3m
USD
|
GME Profitability Score
Profitability Due Diligence
GameStop Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
GameStop Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
GME Solvency Score
Solvency Due Diligence
GameStop Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
GameStop Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GME Price Targets Summary
GameStop Corp
According to Wall Street analysts, the average 1-year price target for
GME
is 13.77 USD
with a low forecast of 13.64 USD and a high forecast of 14.18 USD.
Dividends
Current shareholder yield for GME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GME
stock under the Base Case scenario is
5.5
USD.
Compared to the current market price of 21.1 USD,
GameStop Corp
is
Overvalued by 74%.