GameStop Corp
NYSE:GME

Watchlist Manager
GameStop Corp Logo
GameStop Corp
NYSE:GME
Watchlist
Price: 21.1 USD -7.01% Market Closed
Market Cap: 9.4B USD

Intrinsic Value

The intrinsic value of one GME stock under the Base Case scenario is 5.5 USD. Compared to the current market price of 21.1 USD, GameStop Corp is Overvalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GME Intrinsic Value
5.5 USD
Overvaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GameStop Corp

GME
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GME cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Dwindling demand for physical game media, which remains GameStop’s historical core business, threatens to erode store traffic and revenue faster than management can pivot toward digital opportunities.

Bull Theses

Strong brand recognition and a loyal customer base of gamers and collectors provide a foundation for GameStop to differentiate itself through exclusive merchandise, special events, and innovative store formats.

Show More Less
How do you feel about GME?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GameStop Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GameStop Corp

Current Assets 5.4B
Cash & Short-Term Investments 4.8B
Receivables 60.9m
Other Current Assets 519.2m
Non-Current Assets 520.4m
PP&E 442.3m
Other Non-Current Assets 78.1m
Efficiency

Free Cash Flow Analysis
GameStop Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GameStop Corp

Revenue
3.8B USD
Cost of Revenue
-2.7B USD
Gross Profit
1.1B USD
Operating Expenses
-1.1B USD
Operating Income
-17.4m USD
Other Expenses
148.7m USD
Net Income
131.3m USD
Fundamental Scores

GME Profitability Score
Profitability Due Diligence

GameStop Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive Gross Profit
Negative Revenue Growth Forecast
33/100
Profitability
Score

GameStop Corp's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

GME Solvency Score
Solvency Due Diligence

GameStop Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

GameStop Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GME Price Targets Summary
GameStop Corp

Wall Street analysts forecast GME stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GME is 13.77 USD with a low forecast of 13.64 USD and a high forecast of 14.18 USD.

Lowest
Price Target
13.64 USD
35% Downside
Average
Price Target
13.77 USD
35% Downside
Highest
Price Target
14.18 USD
33% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GME is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GME Insider Trading
Buy and sell transactions by insiders

GME News

Other Videos
What is the Intrinsic Value of one GME stock?

The intrinsic value of one GME stock under the Base Case scenario is 5.5 USD.

Is GME stock undervalued or overvalued?

Compared to the current market price of 21.1 USD, GameStop Corp is Overvalued by 74%.

Back to Top