General Motors Co
NYSE:GM

Watchlist Manager
General Motors Co Logo
General Motors Co
NYSE:GM
Watchlist
Price: 49.44 USD -0.7% Market Closed
Market Cap: 49.2B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
+9%
3 Years
+48%
5 Years
+37%
7 Years
+29%
10 Years
+20%
0
Operating Income
+0%
Growth Rates:
1 Year
+36%
3 Years
-12%
5 Years
+156%
7 Years
+62%
10 Years
+752%
0
Net Income
+0%
Growth Rates:
1 Year
-28%
3 Years
-27%
5 Years
+9%
7 Years
-
10 Years
+156%

Earnings Waterfall
General Motors Co

Revenue
187.4B USD
Cost of Revenue
-163.7B USD
Gross Profit
23.7B USD
Operating Expenses
-9.7B USD
Operating Income
14.1B USD
Other Expenses
-6.9B USD
Net Income
7.2B USD

Income Statement
General Motors Co

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
155 929
N/A
154 233
-1%
152 764
-1%
152 352
0%
135 725
-11%
133 029
-2%
132 232
-1%
132 278
+0%
149 184
+13%
153 434
+3%
153 035
0%
147 769
-3%
145 588
-1%
144 421
-1%
144 197
0%
146 365
+2%
147 049
+0%
145 828
-1%
145 128
0%
144 810
0%
137 237
-5%
135 068
-2%
115 786
-14%
115 793
+0%
122 485
+6%
122 250
0%
139 639
+14%
130 938
-6%
127 004
-3%
130 509
+3%
132 101
+1%
147 211
+11%
156 735
+6%
160 741
+3%
169 728
+6%
171 970
+1%
171 842
0%
174 870
+2%
178 093
+2%
182 719
+3%
187 442
+3%
Gross Profit
Cost of Revenue
(142 121)
(138 961)
(136 099)
(134 556)
(118 299)
(114 912)
(112 900)
(112 677)
(130 153)
(132 740)
(133 047)
(129 109)
(127 357)
(128 874)
(129 731)
(131 925)
(132 954)
(131 291)
(129 695)
(129 259)
(123 265)
(121 812)
(106 123)
(103 790)
(107 313)
(104 325)
(116 903)
(110 661)
(103 726)
(111 011)
(113 601)
(126 735)
(134 554)
(138 234)
(146 484)
(149 339)
(152 426)
(154 247)
(156 388)
(160 373)
(163 734)
Gross Profit
13 808
N/A
15 272
+11%
16 665
+9%
17 796
+7%
17 426
-2%
18 117
+4%
19 332
+7%
19 601
+1%
19 031
-3%
20 694
+9%
19 988
-3%
18 660
-7%
18 231
-2%
15 547
-15%
14 466
-7%
14 440
0%
14 095
-2%
14 537
+3%
15 433
+6%
15 551
+1%
13 972
-10%
13 256
-5%
9 663
-27%
12 003
+24%
15 172
+26%
17 925
+18%
22 736
+27%
20 277
-11%
23 278
+15%
19 498
-16%
18 500
-5%
20 476
+11%
22 181
+8%
22 507
+1%
23 244
+3%
22 631
-3%
19 416
-14%
20 623
+6%
21 705
+5%
22 346
+3%
23 708
+6%
Operating Income
Operating Expenses
(12 158)
(12 252)
(11 886)
(13 329)
(11 888)
(10 792)
(10 323)
(8 441)
(10 345)
(10 240)
(10 209)
(10 113)
(9 570)
(9 582)
(9 321)
(9 601)
(9 650)
(9 377)
(9 263)
(8 687)
(8 491)
(8 362)
(6 770)
(5 990)
(5 638)
(5 571)
(7 186)
(8 106)
(7 354)
(9 255)
(9 423)
(9 752)
(10 155)
(10 100)
(10 118)
(9 891)
(9 071)
(8 699)
(8 685)
(9 031)
(9 657)
Selling, General & Administrative
(12 158)
(12 334)
(11 968)
(13 329)
(11 888)
(11 241)
(10 772)
(8 890)
(10 345)
(10 240)
(10 209)
(10 113)
(9 570)
(9 582)
(9 321)
(9 601)
(9 650)
(9 377)
(9 263)
(8 687)
(8 491)
(8 362)
(6 770)
(5 990)
(5 638)
(5 571)
(7 186)
(8 106)
(7 354)
(9 255)
(9 423)
(9 752)
(10 156)
(10 100)
(10 119)
(9 893)
(9 071)
(8 702)
(8 687)
(9 031)
(9 657)
Other Operating Expenses
0
82
82
0
0
449
449
449
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
2
0
3
0
0
0
Operating Income
1 650
N/A
3 020
+83%
4 779
+58%
4 467
-7%
5 538
+24%
7 325
+32%
9 009
+23%
11 160
+24%
8 686
-22%
10 454
+20%
9 779
-6%
8 547
-13%
8 661
+1%
5 965
-31%
5 145
-14%
4 839
-6%
4 445
-8%
5 160
+16%
6 170
+20%
6 864
+11%
5 481
-20%
4 894
-11%
2 893
-41%
6 013
+108%
9 534
+59%
12 354
+30%
15 550
+26%
12 171
-22%
15 924
+31%
10 243
-36%
9 077
-11%
10 724
+18%
12 026
+12%
12 407
+3%
13 126
+6%
12 740
-3%
10 345
-19%
11 924
+15%
13 020
+9%
13 315
+2%
14 051
+6%
Pre-Tax Income
Interest Income Expense
2 514
2 607
2 532
2 401
2 384
2 189
2 409
2 361
1 901
2 447
2 468
2 521
1 823
3 516
3 396
3 333
1 843
1 612
1 244
1 031
915
342
130
(75)
(183)
416
562
660
497
466
144
243
310
209
548
638
601
524
330
(44)
(379)
Non-Reccuring Items
82
0
0
80
449
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 700)
(2 700)
(2 900)
(3 100)
(2 200)
(1 600)
(6 600)
(2 000)
(1 600)
(1 500)
(2 368)
(2 367)
(2 413)
(2 406)
(1 047)
(1 466)
(1 478)
(1 135)
(5 667)
Total Other Income
0
0
0
0
0
0
0
0
1 421
0
0
0
1 379
485
1 343
1 912
2 261
2 483
1 883
1 354
1 040
561
655
1 063
1 644
1 973
2 373
2 687
2 895
2 595
2 065
1 778
1 629
1 343
1 228
884
504
362
86
75
514
Pre-Tax Income
4 246
N/A
5 627
+33%
7 311
+30%
6 948
-5%
8 371
+20%
9 514
+14%
11 418
+20%
13 521
+18%
12 008
-11%
12 901
+7%
12 247
-5%
11 068
-10%
11 863
+7%
9 966
-16%
9 884
-1%
10 084
+2%
8 549
-15%
9 255
+8%
9 297
+0%
9 249
-1%
7 436
-20%
5 797
-22%
1 978
-66%
4 301
+117%
8 095
+88%
11 643
+44%
16 285
+40%
13 918
-15%
12 716
-9%
11 304
-11%
9 686
-14%
11 245
+16%
11 597
+3%
11 592
0%
12 489
+8%
11 856
-5%
10 403
-12%
11 344
+9%
11 958
+5%
12 211
+2%
8 519
-30%
Net Income
Tax Provision
(228)
(981)
(1 812)
(1 550)
1 219
1 091
791
54
(2 739)
(2 869)
(2 526)
(3 940)
(4 233)
(3 912)
(3 897)
(1 681)
(674)
(345)
(350)
(521)
(769)
(989)
(353)
(969)
(1 774)
(2 594)
(3 677)
(2 942)
(2 771)
(1 566)
(1 085)
(1 778)
(1 888)
(2 343)
(2 375)
(2 000)
(563)
(896)
(1 141)
(1 380)
(2 556)
Income from Continuing Operations
4 018
4 646
5 499
5 398
9 590
10 605
12 209
13 575
9 269
10 032
9 721
7 128
7 630
6 054
5 987
8 403
7 875
8 910
8 947
8 728
6 667
4 808
1 625
3 332
6 321
9 049
12 608
10 976
9 945
9 738
8 601
9 467
9 709
9 249
10 114
9 856
9 840
10 448
10 817
10 831
5 963
Income to Minority Interest
(69)
35
21
10
72
57
96
139
159
128
109
49
18
33
60
63
9
15
6
42
65
61
68
55
106
106
141
148
74
197
190
209
226
144
153
170
287
264
262
240
45
Net Income (Common)
2 804
N/A
3 624
+29%
4 551
+26%
4 526
-1%
9 687
+114%
10 695
+10%
12 444
+16%
13 858
+11%
9 427
-32%
10 082
+7%
8 876
-12%
3 120
-65%
(3 880)
N/A
(5 456)
-41%
(4 741)
+13%
745
N/A
7 916
+963%
9 003
+14%
9 009
+0%
8 819
-2%
6 581
-25%
4 709
-28%
1 522
-68%
3 214
+111%
6 247
+94%
8 976
+44%
12 572
+40%
10 942
-13%
9 837
-10%
8 848
-10%
7 724
-13%
8 627
+12%
8 915
+3%
9 297
+4%
10 171
+9%
9 931
-2%
10 022
+1%
10 624
+6%
11 003
+4%
10 994
0%
7 189
-35%
EPS (Diluted)
1.66
N/A
2.15
+30%
2.74
+27%
2.79
+2%
5.89
+111%
6.76
+15%
7.87
+16%
8.8
+12%
6.01
-32%
6.58
+9%
5.84
-11%
2.15
-63%
-2.64
N/A
-3.81
-44%
-3.31
+13%
0.52
N/A
5.53
+963%
6.26
+13%
6.26
N/A
6.11
-2%
4.57
-25%
3.27
-28%
1.05
-68%
2.23
+112%
4.33
+94%
6.13
+42%
8.56
+40%
7.45
-13%
6.7
-10%
6.02
-10%
5.26
-13%
5.92
+13%
6.13
+4%
6.63
+8%
7.32
+10%
7.2
-2%
7.32
+2%
9.14
+25%
9.59
+5%
9.72
+1%
6.37
-34%

See Also

Summary
GM intrinsic value, competitors valuation, and company profile.
DCF Valuation
GM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GM stock valuation using valuation multiples.
Wall Street Estimates
GM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.