General Motors Co
NYSE:GM
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
27.48
57.71
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
General Motors Co
Revenue
|
182.7B
USD
|
Cost of Revenue
|
-160.4B
USD
|
Gross Profit
|
22.3B
USD
|
Operating Expenses
|
-9B
USD
|
Operating Income
|
13.3B
USD
|
Other Expenses
|
-2.3B
USD
|
Net Income
|
11B
USD
|
Income Statement
General Motors Co
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
156 797
N/A
|
155 929
-1%
|
154 233
-1%
|
152 764
-1%
|
152 352
0%
|
135 725
-11%
|
133 029
-2%
|
132 232
-1%
|
132 278
+0%
|
149 184
+13%
|
153 434
+3%
|
153 035
0%
|
147 769
-3%
|
145 588
-1%
|
144 421
-1%
|
144 197
0%
|
146 365
+2%
|
147 049
+0%
|
145 828
-1%
|
145 128
0%
|
144 810
0%
|
137 237
-5%
|
135 068
-2%
|
115 786
-14%
|
115 793
+0%
|
122 485
+6%
|
122 250
0%
|
139 639
+14%
|
130 938
-6%
|
127 004
-3%
|
130 509
+3%
|
132 101
+1%
|
147 211
+11%
|
156 735
+6%
|
160 741
+3%
|
169 728
+6%
|
171 970
+1%
|
171 842
0%
|
174 870
+2%
|
178 093
+2%
|
182 719
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(143 096)
|
(142 121)
|
(138 961)
|
(136 099)
|
(134 556)
|
(118 299)
|
(114 912)
|
(112 900)
|
(112 677)
|
(130 153)
|
(132 740)
|
(133 047)
|
(129 109)
|
(127 357)
|
(128 874)
|
(129 731)
|
(131 925)
|
(132 954)
|
(131 291)
|
(129 695)
|
(129 259)
|
(123 265)
|
(121 812)
|
(106 123)
|
(103 790)
|
(107 313)
|
(104 325)
|
(116 903)
|
(110 661)
|
(103 726)
|
(111 011)
|
(113 601)
|
(126 735)
|
(134 554)
|
(138 234)
|
(146 484)
|
(149 339)
|
(152 426)
|
(154 247)
|
(156 388)
|
(160 373)
|
|
Gross Profit |
13 701
N/A
|
13 808
+1%
|
15 272
+11%
|
16 665
+9%
|
17 796
+7%
|
17 426
-2%
|
18 117
+4%
|
19 332
+7%
|
19 601
+1%
|
19 031
-3%
|
20 694
+9%
|
19 988
-3%
|
18 660
-7%
|
18 231
-2%
|
15 547
-15%
|
14 466
-7%
|
14 440
0%
|
14 095
-2%
|
14 537
+3%
|
15 433
+6%
|
15 551
+1%
|
13 972
-10%
|
13 256
-5%
|
9 663
-27%
|
12 003
+24%
|
15 172
+26%
|
17 925
+18%
|
22 736
+27%
|
20 277
-11%
|
23 278
+15%
|
19 498
-16%
|
18 500
-5%
|
20 476
+11%
|
22 181
+8%
|
22 507
+1%
|
23 244
+3%
|
22 631
-3%
|
19 416
-14%
|
20 623
+6%
|
21 705
+5%
|
22 346
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 834)
|
(12 158)
|
(12 252)
|
(11 886)
|
(13 329)
|
(11 888)
|
(10 792)
|
(10 323)
|
(8 441)
|
(10 345)
|
(10 240)
|
(10 209)
|
(10 113)
|
(9 570)
|
(9 582)
|
(9 321)
|
(9 601)
|
(9 650)
|
(9 377)
|
(9 263)
|
(8 687)
|
(8 491)
|
(8 362)
|
(6 770)
|
(5 990)
|
(5 638)
|
(5 571)
|
(7 186)
|
(8 106)
|
(7 354)
|
(9 255)
|
(9 423)
|
(9 752)
|
(10 155)
|
(10 100)
|
(10 118)
|
(9 891)
|
(9 071)
|
(8 699)
|
(8 685)
|
(9 031)
|
|
Selling, General & Administrative |
(12 834)
|
(12 158)
|
(12 334)
|
(11 968)
|
(13 329)
|
(11 888)
|
(11 241)
|
(10 772)
|
(8 890)
|
(10 345)
|
(10 240)
|
(10 209)
|
(10 113)
|
(9 570)
|
(9 582)
|
(9 321)
|
(9 601)
|
(9 650)
|
(9 377)
|
(9 263)
|
(8 687)
|
(8 491)
|
(8 362)
|
(6 770)
|
(5 990)
|
(5 638)
|
(5 571)
|
(7 186)
|
(8 106)
|
(7 354)
|
(9 255)
|
(9 423)
|
(9 752)
|
(10 156)
|
(10 100)
|
(10 119)
|
(9 893)
|
(9 071)
|
(8 702)
|
(8 687)
|
(9 031)
|
|
Other Operating Expenses |
0
|
0
|
82
|
82
|
0
|
0
|
449
|
449
|
449
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
3
|
0
|
0
|
|
Operating Income |
867
N/A
|
1 650
+90%
|
3 020
+83%
|
4 779
+58%
|
4 467
-7%
|
5 538
+24%
|
7 325
+32%
|
9 009
+23%
|
11 160
+24%
|
8 686
-22%
|
10 454
+20%
|
9 779
-6%
|
8 547
-13%
|
8 661
+1%
|
5 965
-31%
|
5 145
-14%
|
4 839
-6%
|
4 445
-8%
|
5 160
+16%
|
6 170
+20%
|
6 864
+11%
|
5 481
-20%
|
4 894
-11%
|
2 893
-41%
|
6 013
+108%
|
9 534
+59%
|
12 354
+30%
|
15 550
+26%
|
12 171
-22%
|
15 924
+31%
|
10 243
-36%
|
9 077
-11%
|
10 724
+18%
|
12 026
+12%
|
12 407
+3%
|
13 126
+6%
|
12 740
-3%
|
10 345
-19%
|
11 924
+15%
|
13 020
+9%
|
13 315
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 731
|
2 442
|
2 607
|
2 532
|
2 401
|
2 384
|
2 189
|
2 409
|
2 361
|
1 901
|
2 447
|
2 468
|
2 521
|
1 823
|
3 516
|
3 396
|
3 333
|
1 843
|
1 612
|
1 244
|
1 031
|
915
|
342
|
130
|
(75)
|
(183)
|
416
|
562
|
660
|
497
|
466
|
144
|
243
|
310
|
209
|
548
|
638
|
601
|
524
|
330
|
(44)
|
|
Non-Reccuring Items |
(453)
|
82
|
0
|
0
|
80
|
449
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 700)
|
(2 700)
|
(2 900)
|
(3 100)
|
(2 200)
|
(1 600)
|
(6 600)
|
(2 000)
|
(1 600)
|
(1 500)
|
(2 368)
|
(2 367)
|
(2 413)
|
(2 406)
|
(1 047)
|
(1 466)
|
(1 478)
|
(1 135)
|
|
Total Other Income |
0
|
72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 421
|
0
|
0
|
0
|
1 379
|
485
|
1 343
|
1 912
|
2 261
|
2 483
|
1 883
|
1 354
|
1 040
|
561
|
655
|
1 063
|
1 644
|
1 973
|
2 373
|
2 687
|
2 895
|
2 595
|
2 065
|
1 778
|
1 629
|
1 343
|
1 228
|
884
|
504
|
362
|
86
|
75
|
|
Pre-Tax Income |
3 145
N/A
|
4 246
+35%
|
5 627
+33%
|
7 311
+30%
|
6 948
-5%
|
8 371
+20%
|
9 514
+14%
|
11 418
+20%
|
13 521
+18%
|
12 008
-11%
|
12 901
+7%
|
12 247
-5%
|
11 068
-10%
|
11 863
+7%
|
9 966
-16%
|
9 884
-1%
|
10 084
+2%
|
8 549
-15%
|
9 255
+8%
|
9 297
+0%
|
9 249
-1%
|
7 436
-20%
|
5 797
-22%
|
1 978
-66%
|
4 301
+117%
|
8 095
+88%
|
11 643
+44%
|
16 285
+40%
|
13 918
-15%
|
12 716
-9%
|
11 304
-11%
|
9 686
-14%
|
11 245
+16%
|
11 597
+3%
|
11 592
0%
|
12 489
+8%
|
11 856
-5%
|
10 403
-12%
|
11 344
+9%
|
11 958
+5%
|
12 211
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(83)
|
(228)
|
(981)
|
(1 812)
|
(1 550)
|
1 219
|
1 091
|
791
|
54
|
(2 739)
|
(2 869)
|
(2 526)
|
(3 940)
|
(4 233)
|
(3 912)
|
(3 897)
|
(1 681)
|
(674)
|
(345)
|
(350)
|
(521)
|
(769)
|
(989)
|
(353)
|
(969)
|
(1 774)
|
(2 594)
|
(3 677)
|
(2 942)
|
(2 771)
|
(1 566)
|
(1 085)
|
(1 778)
|
(1 888)
|
(2 343)
|
(2 375)
|
(2 000)
|
(563)
|
(896)
|
(1 141)
|
(1 380)
|
|
Income from Continuing Operations |
3 062
|
4 018
|
4 646
|
5 499
|
5 398
|
9 590
|
10 605
|
12 209
|
13 575
|
9 269
|
10 032
|
9 721
|
7 128
|
7 630
|
6 054
|
5 987
|
8 403
|
7 875
|
8 910
|
8 947
|
8 728
|
6 667
|
4 808
|
1 625
|
3 332
|
6 321
|
9 049
|
12 608
|
10 976
|
9 945
|
9 738
|
8 601
|
9 467
|
9 709
|
9 249
|
10 114
|
9 856
|
9 840
|
10 448
|
10 817
|
10 831
|
|
Income to Minority Interest |
(60)
|
(69)
|
35
|
21
|
10
|
72
|
57
|
96
|
139
|
159
|
128
|
109
|
49
|
18
|
33
|
60
|
63
|
9
|
15
|
6
|
42
|
65
|
61
|
68
|
55
|
106
|
106
|
141
|
148
|
74
|
197
|
190
|
209
|
226
|
144
|
153
|
170
|
287
|
264
|
262
|
240
|
|
Net Income (Common) |
2 612
N/A
|
2 804
+7%
|
3 624
+29%
|
4 551
+26%
|
4 526
-1%
|
9 687
+114%
|
10 695
+10%
|
12 444
+16%
|
13 858
+11%
|
9 427
-32%
|
10 082
+7%
|
8 876
-12%
|
3 120
-65%
|
(3 880)
N/A
|
(5 456)
-41%
|
(4 741)
+13%
|
745
N/A
|
7 916
+963%
|
9 003
+14%
|
9 009
+0%
|
8 819
-2%
|
6 581
-25%
|
4 709
-28%
|
1 522
-68%
|
3 214
+111%
|
6 247
+94%
|
8 976
+44%
|
12 572
+40%
|
10 942
-13%
|
9 837
-10%
|
8 848
-10%
|
7 724
-13%
|
8 627
+12%
|
8 915
+3%
|
9 297
+4%
|
10 171
+9%
|
9 931
-2%
|
10 022
+1%
|
10 624
+6%
|
11 003
+4%
|
10 994
0%
|
|
EPS (Diluted) |
1.56
N/A
|
1.66
+6%
|
2.15
+30%
|
2.74
+27%
|
2.79
+2%
|
5.89
+111%
|
6.76
+15%
|
7.87
+16%
|
8.8
+12%
|
6.01
-32%
|
6.58
+9%
|
5.84
-11%
|
2.15
-63%
|
-2.64
N/A
|
-3.81
-44%
|
-3.31
+13%
|
0.52
N/A
|
5.53
+963%
|
6.26
+13%
|
6.26
N/A
|
6.11
-2%
|
4.57
-25%
|
3.27
-28%
|
1.05
-68%
|
2.23
+112%
|
4.33
+94%
|
6.13
+42%
|
8.56
+40%
|
7.45
-13%
|
6.7
-10%
|
6.02
-10%
|
5.26
-13%
|
5.92
+13%
|
6.13
+4%
|
6.63
+8%
|
7.32
+10%
|
7.2
-2%
|
7.32
+2%
|
9.14
+25%
|
9.59
+5%
|
9.72
+1%
|