General Motors Co
NYSE:GM
Balance Sheet
Balance Sheet Decomposition
General Motors Co
General Motors Co
Balance Sheet
General Motors Co
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
14 053
|
22 679
|
21 061
|
16 071
|
18 422
|
20 021
|
18 954
|
15 238
|
12 574
|
15 512
|
20 844
|
19 069
|
19 992
|
20 067
|
19 153
|
18 853
|
19 872
|
20 945
|
|
| Cash Equivalents |
14 053
|
22 679
|
21 061
|
16 071
|
18 422
|
20 021
|
18 954
|
15 238
|
12 574
|
15 512
|
20 844
|
19 069
|
19 992
|
20 067
|
19 153
|
18 853
|
19 872
|
20 945
|
|
| Short-Term Investments |
141
|
134
|
5 555
|
16 148
|
8 988
|
8 972
|
9 222
|
8 163
|
11 841
|
8 313
|
5 966
|
4 174
|
9 046
|
8 609
|
12 150
|
7 613
|
7 265
|
6 724
|
|
| Total Receivables |
7 918
|
7 518
|
8 699
|
13 215
|
14 439
|
22 813
|
25 606
|
26 388
|
24 827
|
28 685
|
33 399
|
33 398
|
34 244
|
34 043
|
46 956
|
51 454
|
59 189
|
58 320
|
|
| Accounts Receivables |
7 918
|
7 518
|
8 699
|
9 964
|
10 395
|
8 535
|
9 078
|
8 337
|
8 700
|
8 164
|
6 549
|
6 797
|
8 035
|
7 394
|
13 333
|
12 378
|
12 827
|
13 054
|
|
| Other Receivables |
0
|
0
|
0
|
3 251
|
4 044
|
14 278
|
16 528
|
18 051
|
16 127
|
20 521
|
26 850
|
26 601
|
26 209
|
26 649
|
33 623
|
39 076
|
46 362
|
45 266
|
|
| Inventory |
13 195
|
10 107
|
12 125
|
14 324
|
14 714
|
14 039
|
13 642
|
13 764
|
11 040
|
10 663
|
9 816
|
10 398
|
10 235
|
12 988
|
15 366
|
16 461
|
14 564
|
14 467
|
|
| Other Current Assets |
8 960
|
18 809
|
5 613
|
5 165
|
13 433
|
15 656
|
16 202
|
5 855
|
15 921
|
5 571
|
5 268
|
7 953
|
7 407
|
6 396
|
6 826
|
7 237
|
7 655
|
8 311
|
|
| Total Current Assets |
44 267
|
59 247
|
53 053
|
64 923
|
69 996
|
81 501
|
83 626
|
69 408
|
76 203
|
68 744
|
75 293
|
74 992
|
80 924
|
82 103
|
100 451
|
101 618
|
108 545
|
108 767
|
|
| PP&E Net |
40 107
|
18 687
|
19 235
|
23 790
|
25 845
|
29 250
|
34 803
|
51 401
|
66 945
|
79 135
|
82 317
|
81 905
|
78 451
|
80 144
|
79 049
|
81 882
|
84 409
|
86 369
|
|
| PP&E Gross |
40 107
|
18 687
|
19 235
|
23 790
|
25 845
|
29 250
|
34 803
|
51 401
|
66 945
|
79 135
|
82 317
|
81 905
|
78 451
|
80 144
|
79 049
|
81 882
|
84 409
|
86 369
|
|
| Accumulated Depreciation |
43 944
|
1 285
|
3 277
|
4 611
|
5 556
|
7 429
|
9 275
|
12 349
|
20 666
|
24 081
|
26 725
|
28 699
|
38 004
|
40 780
|
41 265
|
42 862
|
43 429
|
49 538
|
|
| Intangible Assets |
265
|
14 547
|
11 882
|
10 014
|
6 809
|
5 668
|
4 983
|
4 576
|
4 293
|
3 992
|
3 718
|
3 478
|
3 320
|
3 173
|
3 034
|
2 941
|
2 649
|
2 454
|
|
| Goodwill |
0
|
30 672
|
31 778
|
29 019
|
1 973
|
1 560
|
1 427
|
1 371
|
1 856
|
1 857
|
1 861
|
1 859
|
1 910
|
1 914
|
1 911
|
1 921
|
1 902
|
1 912
|
|
| Note Receivable |
0
|
149
|
8 197
|
5 911
|
6 954
|
14 354
|
16 006
|
18 500
|
17 001
|
21 208
|
25 083
|
26 355
|
31 783
|
36 167
|
40 591
|
45 043
|
46 474
|
44 384
|
|
| Long-Term Investments |
2 189
|
9 571
|
8 529
|
6 790
|
6 883
|
8 094
|
8 350
|
9 201
|
8 996
|
9 073
|
9 215
|
8 562
|
8 406
|
9 677
|
10 176
|
10 613
|
7 102
|
5 681
|
|
| Other Long-Term Assets |
4 211
|
3 422
|
6 224
|
4 156
|
30 962
|
25 917
|
28 306
|
39 881
|
46 396
|
28 473
|
29 852
|
30 886
|
30 400
|
31 540
|
28 825
|
29 046
|
28 680
|
31 717
|
|
| Other Assets |
0
|
30 672
|
31 778
|
29 019
|
1 973
|
1 560
|
1 427
|
1 371
|
1 856
|
1 857
|
1 861
|
1 859
|
1 910
|
1 914
|
1 911
|
1 921
|
1 902
|
1 912
|
|
| Total Assets |
91 039
N/A
|
136 295
+50%
|
138 898
+2%
|
144 603
+4%
|
149 422
+3%
|
166 344
+11%
|
177 501
+7%
|
194 338
+9%
|
221 690
+14%
|
212 482
-4%
|
227 339
+7%
|
228 037
+0%
|
235 194
+3%
|
244 718
+4%
|
264 037
+8%
|
273 064
+3%
|
279 761
+2%
|
281 284
+1%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
22 259
|
18 725
|
21 497
|
24 551
|
25 166
|
23 621
|
22 529
|
24 062
|
23 333
|
23 929
|
22 297
|
21 018
|
19 928
|
20 391
|
27 486
|
28 114
|
25 680
|
23 919
|
|
| Accrued Liabilities |
30 661
|
21 120
|
6 885
|
13 737
|
14 787
|
16 085
|
16 891
|
16 828
|
21 175
|
20 483
|
24 140
|
23 253
|
19 937
|
17 836
|
22 421
|
24 562
|
27 783
|
29 804
|
|
| Short-Term Debt |
8 470
|
9 497
|
1 054
|
1 393
|
1 356
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
8 450
|
724
|
562
|
4 407
|
4 162
|
14 158
|
14 944
|
19 562
|
23 797
|
26 965
|
31 891
|
37 400
|
36 913
|
33 720
|
38 778
|
38 968
|
39 432
|
35 668
|
|
| Other Current Liabilities |
5 768
|
2 369
|
17 159
|
9 138
|
8 521
|
8 548
|
11 293
|
10 765
|
16 876
|
5 513
|
3 909
|
3 234
|
3 132
|
2 461
|
2 488
|
2 801
|
3 370
|
3 951
|
|
| Total Current Liabilities |
75 608
|
52 435
|
47 157
|
53 226
|
53 992
|
62 412
|
65 657
|
71 217
|
85 181
|
76 890
|
82 237
|
84 905
|
79 910
|
74 408
|
91 173
|
94 445
|
96 265
|
93 342
|
|
| Long-Term Debt |
29 018
|
5 562
|
9 974
|
8 033
|
10 532
|
22 025
|
31 721
|
43 549
|
51 326
|
67 254
|
73 060
|
65 924
|
72 981
|
75 659
|
75 921
|
82 773
|
90 300
|
94 609
|
|
| Deferred Income Tax |
563
|
807
|
1 207
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
484
|
708
|
979
|
871
|
756
|
567
|
567
|
452
|
239
|
1 199
|
3 917
|
4 165
|
4 647
|
6 071
|
4 492
|
4 021
|
2 518
|
2 049
|
|
| Other Liabilities |
70 926
|
48 536
|
43 401
|
44 353
|
47 898
|
38 733
|
44 099
|
39 249
|
41 108
|
32 138
|
29 265
|
31 251
|
32 626
|
28 836
|
24 659
|
27 539
|
27 606
|
30 165
|
|
| Total Liabilities |
176 599
N/A
|
108 048
-39%
|
102 718
-5%
|
106 483
+4%
|
113 178
+6%
|
123 737
+9%
|
142 044
+15%
|
154 467
+9%
|
177 854
+15%
|
177 481
0%
|
188 479
+6%
|
186 245
-1%
|
190 164
+2%
|
184 974
-3%
|
196 245
+6%
|
208 778
+6%
|
216 689
+4%
|
220 165
+2%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1 017
|
7 013
|
10 406
|
10 407
|
10 405
|
3 124
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
15
|
14
|
12
|
10
|
9
|
|
| Retained Earnings |
70 727
|
4 394
|
266
|
7 183
|
10 057
|
13 816
|
14 577
|
20 285
|
26 168
|
17 627
|
22 322
|
26 860
|
31 962
|
41 937
|
49 251
|
55 391
|
53 472
|
51 524
|
|
| Additional Paid In Capital |
16 489
|
24 040
|
24 257
|
26 391
|
23 834
|
28 780
|
28 937
|
27 607
|
26 983
|
25 371
|
25 563
|
26 074
|
26 542
|
27 061
|
26 428
|
19 130
|
20 843
|
19 928
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
4
|
41
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
32 339
|
1 588
|
1 251
|
5 857
|
8 093
|
3 115
|
8 073
|
8 036
|
9 330
|
8 011
|
9 039
|
11 156
|
13 488
|
9 269
|
7 901
|
10 247
|
11 253
|
10 342
|
|
| Total Equity |
85 560
N/A
|
28 247
N/A
|
36 180
+28%
|
38 120
+5%
|
36 244
-5%
|
42 607
+18%
|
35 457
-17%
|
39 871
+12%
|
43 836
+10%
|
35 001
-20%
|
38 860
+11%
|
41 792
+8%
|
45 030
+8%
|
59 744
+33%
|
67 792
+13%
|
64 286
-5%
|
63 072
-2%
|
61 119
-3%
|
|
| Total Liabilities & Equity |
91 039
N/A
|
136 295
+50%
|
138 898
+2%
|
144 603
+4%
|
149 422
+3%
|
166 344
+11%
|
177 501
+7%
|
194 338
+9%
|
221 690
+14%
|
212 482
-4%
|
227 339
+7%
|
228 037
+0%
|
235 194
+3%
|
244 718
+4%
|
264 037
+8%
|
273 064
+3%
|
279 761
+2%
|
281 284
+1%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
610
|
1 860
|
1 776
|
1 565
|
1 366
|
1 500
|
1 600
|
1 500
|
1 500
|
1 400
|
1 400
|
1 400
|
1 400
|
1 500
|
1 400
|
1 200
|
1 000
|
904
|
|
| Preferred Shares Outstanding |
0
|
0
|
100
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|