
Corning Inc
NYSE:GLW

Intrinsic Value
The intrinsic value of one
GLW
stock under the Base Case scenario is
48.75
USD.
Compared to the current market price of 41.52 USD,
Corning Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Corning Inc
Fundamental Analysis

Corning’s heavy reliance on LCD and OLED display markets exposes it to cyclical swings in consumer electronics demand, potentially creating significant volatility in its revenue and earnings if TV and smartphone sales slow.
Corning’s leadership in advanced glass solutions—particularly its Gorilla Glass widely adopted in consumer electronics—positions the firm to capitalize on strong, consistent demand driven by device manufacturers seeking durable displays.

Revenue & Expenses Breakdown
Corning Inc
Balance Sheet Decomposition
Corning Inc
Current Assets | 8B |
Cash & Short-Term Investments | 1.8B |
Receivables | 2.1B |
Other Current Assets | 4.2B |
Non-Current Assets | 19.7B |
PP&E | 13.4B |
Intangibles | 3.1B |
Other Non-Current Assets | 3.3B |
Free Cash Flow Analysis
Corning Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Corning Inc
Revenue
|
13.1B
USD
|
Cost of Revenue
|
-8.8B
USD
|
Gross Profit
|
4.3B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-629m
USD
|
Net Income
|
506m
USD
|
GLW Profitability Score
Profitability Due Diligence
Corning Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Corning Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
GLW Solvency Score
Solvency Due Diligence
Corning Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Corning Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GLW Price Targets Summary
Corning Inc
According to Wall Street analysts, the average 1-year price target for
GLW
is 57.11 USD
with a low forecast of 44.36 USD and a high forecast of 71.4 USD.
Dividends
Current shareholder yield for GLW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GLW
stock under the Base Case scenario is
48.75
USD.
Compared to the current market price of 41.52 USD,
Corning Inc
is
Undervalued by 15%.