Graham Holdings Co
NYSE:GHC

Watchlist Manager
Graham Holdings Co Logo
Graham Holdings Co
NYSE:GHC
Watchlist
Price: 925.82 USD 0.85% Market Closed
Market Cap: 4B USD
Have any thoughts about
Graham Holdings Co?
Write Note

Income Statement

Earnings Waterfall
Graham Holdings Co

Revenue
5.9B USD
Cost of Revenue
-4.1B USD
Gross Profit
1.7B USD
Operating Expenses
-1.5B USD
Operating Income
245.5m USD
Other Expenses
105.7m USD
Net Income
351.3m USD

Income Statement
Graham Holdings Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 069
N/A
2 737
+32%
2 548
-7%
2 759
+8%
2 697
-2%
2 586
-4%
2 540
-2%
2 488
-2%
2 469
-1%
2 482
+1%
2 463
-1%
2 510
+2%
2 546
+1%
2 592
+2%
2 669
+3%
2 665
0%
2 683
+1%
2 696
+0%
2 729
+1%
2 794
+2%
2 858
+2%
2 932
+3%
2 972
+1%
2 888
-3%
2 866
-1%
2 889
+1%
2 869
-1%
3 730
+30%
3 823
+2%
3 186
-17%
4 101
+29%
3 520
-14%
3 723
+6%
3 924
+5%
4 041
+3%
5 245
+30%
5 344
+2%
4 415
-17%
5 568
+26%
5 769
+4%
5 865
+2%
Gross Profit
Cost of Revenue
(995)
(1 262)
(1 195)
(1 264)
(1 240)
(1 206)
(1 189)
(1 173)
(1 165)
(1 270)
(1 304)
(1 390)
(1 472)
(1 454)
(1 494)
(1 553)
(1 627)
(1 687)
(1 800)
(1 863)
(1 932)
(2 023)
(2 043)
(1 983)
(1 943)
(1 912)
(1 886)
(2 448)
(2 519)
(2 115)
(2 730)
(2 357)
(2 503)
(2 658)
(2 769)
(3 633)
(3 720)
(3 103)
(3 923)
(4 080)
(4 125)
Gross Profit
1 075
N/A
1 475
+37%
1 353
-8%
1 495
+10%
1 457
-3%
1 380
-5%
1 352
-2%
1 315
-3%
1 304
-1%
1 212
-7%
1 159
-4%
1 120
-3%
1 074
-4%
1 138
+6%
1 175
+3%
1 112
-5%
1 056
-5%
1 009
-4%
929
-8%
931
+0%
926
-1%
909
-2%
929
+2%
905
-3%
923
+2%
977
+6%
983
+1%
1 282
+30%
1 304
+2%
1 071
-18%
1 371
+28%
1 164
-15%
1 221
+5%
1 267
+4%
1 272
+0%
1 612
+27%
1 624
+1%
1 312
-19%
1 645
+25%
1 689
+3%
1 740
+3%
Operating Income
Operating Expenses
(1 010)
(1 225)
(1 173)
(1 265)
(1 234)
(1 201)
(1 130)
(1 082)
(1 038)
(987)
(976)
(953)
(947)
(992)
(995)
(926)
(828)
(754)
(679)
(688)
(735)
(755)
(790)
(808)
(801)
(847)
(843)
(1 082)
(1 136)
(961)
(1 220)
(1 050)
(1 058)
(1 054)
(1 071)
(1 363)
(1 394)
(1 143)
(1 441)
(1 484)
(1 494)
Selling, General & Administrative
(1 007)
(1 132)
(1 109)
(1 158)
(1 134)
(1 104)
(1 037)
(997)
(949)
(896)
(886)
(859)
(849)
(888)
(888)
(820)
(723)
(650)
(574)
(581)
(625)
(643)
(674)
(681)
(670)
(715)
(712)
(928)
(979)
(832)
(1 057)
(913)
(921)
(922)
(939)
(1 198)
(1 229)
(1 007)
(1 271)
(1 318)
(1 332)
Depreciation & Amortization
(72)
(93)
(64)
(107)
(100)
(97)
(93)
(85)
(89)
(91)
(90)
(94)
(98)
(104)
(107)
(106)
(105)
(104)
(106)
(108)
(111)
(113)
(117)
(127)
(131)
(131)
(131)
(154)
(156)
(129)
(164)
(137)
(137)
(132)
(132)
(166)
(165)
(136)
(169)
(167)
(162)
Other Operating Expenses
69
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
65
N/A
250
+286%
180
-28%
229
+28%
223
-3%
179
-20%
222
+24%
233
+5%
266
+14%
225
-16%
183
-19%
168
-8%
127
-24%
146
+15%
180
+23%
187
+4%
228
+22%
254
+11%
250
-2%
243
-3%
191
-21%
154
-20%
138
-10%
97
-30%
123
+26%
131
+7%
141
+8%
200
+42%
168
-16%
110
-34%
150
+36%
113
-25%
163
+44%
213
+31%
201
-5%
248
+23%
230
-7%
168
-27%
204
+21%
205
+1%
246
+20%
Pre-Tax Income
Interest Income Expense
312
319
304
(52)
(57)
(48)
(43)
(66)
(74)
(81)
(76)
(51)
(30)
(27)
(38)
(54)
8
(41)
(5)
21
(12)
90
(34)
(6)
30
35
227
374
334
251
290
(73)
(156)
(185)
(213)
43
117
80
170
115
96
Non-Reccuring Items
(3)
379
385
383
109
(272)
(262)
(257)
18
(9)
(28)
(41)
(41)
(10)
(4)
(5)
(12)
(14)
9
15
22
19
(29)
(29)
(30)
181
200
201
177
(29)
(28)
(23)
3
(107)
(109)
(97)
(196)
(84)
(83)
(119)
(18)
Gain/Loss on Disposition of Assets
128
128
0
3
3
21
24
56
56
34
34
0
0
0
0
3
3
3
3
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
1
(0)
(1)
(2)
(1)
(1)
1
2
82
101
118
136
74
78
82
83
122
120
108
110
164
163
163
153
61
73
118
140
117
169
164
184
201
182
194
178
135
178
183
185
Pre-Tax Income
504
N/A
1 078
+114%
869
-19%
563
-35%
276
-51%
(121)
N/A
(60)
+51%
(34)
+43%
268
N/A
251
-6%
214
-15%
195
-9%
192
-1%
183
-5%
216
+18%
212
-1%
309
+46%
324
+5%
376
+16%
387
+3%
311
-20%
427
+37%
238
-44%
225
-6%
275
+22%
407
+48%
641
+57%
893
+39%
818
-8%
450
-45%
582
+29%
181
-69%
193
+7%
122
-37%
62
-49%
388
+528%
330
-15%
299
-9%
468
+56%
384
-18%
509
+33%
Net Income
Tax Provision
(103)
(312)
(236)
(209)
(162)
(21)
(42)
(46)
(85)
(81)
(62)
(62)
(67)
91
81
88
92
(52)
(66)
(67)
(72)
(99)
(26)
(51)
(66)
(107)
(194)
(237)
(201)
(96)
(132)
(26)
(45)
(51)
(35)
(117)
(114)
(87)
(131)
(117)
(147)
Income from Continuing Operations
401
765
633
355
114
(141)
(102)
(80)
184
170
152
133
125
274
296
301
401
271
310
321
239
328
212
174
209
300
447
656
618
353
450
155
149
70
27
271
216
212
337
266
362
Income to Minority Interest
1
1
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
0
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
1
1
0
0
(0)
0
1
(1)
(2)
(4)
(5)
(3)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
Net Income (Common)
1 115
N/A
1 293
+16%
1 182
-9%
489
-59%
182
-63%
(101)
N/A
(85)
+17%
(82)
+3%
181
N/A
167
-8%
150
-10%
132
-12%
124
-6%
299
+142%
321
+7%
326
+1%
425
+31%
270
-37%
308
+14%
319
+3%
237
-26%
326
+37%
212
-35%
174
-18%
208
+20%
299
+44%
444
+49%
651
+47%
613
-6%
350
-43%
445
+27%
152
-66%
145
-4%
67
-54%
23
-65%
265
+1 045%
209
-21%
204
-2%
328
+61%
256
-22%
351
+37%
EPS (Diluted)
192.25
N/A
195.9
+2%
207.28
+6%
84.34
-59%
31.92
-62%
-17.77
N/A
-15.08
+15%
-14.69
+3%
32.94
N/A
29.73
-10%
26.82
-10%
23.53
-12%
22.08
-6%
53.42
+142%
59.44
+11%
60.31
+1%
80.24
+33%
49.9
-38%
58.15
+17%
59.01
+1%
44.79
-24%
61.52
+37%
40.67
-34%
34.05
-16%
40.78
+20%
58.56
+44%
88.76
+52%
130.77
+47%
123.2
-6%
70.46
-43%
91.7
+30%
31.29
-66%
30.03
-4%
13.79
-54%
4.89
-65%
56.93
+1 064%
45.44
-20%
43.82
-4%
74.1
+69%
58.17
-21%
80.12
+38%

See Also

Discover More